Solaris Energy Infrastructure Inc. logo

Solaris Energy Infrastructure Inc.

SEI | NYSE
Chart Builder DCF Calculator
$67.32
-$1.77 (-2.56%)
Sep 22, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
762.18M 692.11M 622.21M 538.8M 446.98M 371.53M 313.09M 280.14M 274.8M 278.12M 292.95M 313.65M 336.3M 345.81M 320.01M 281.9M 238.95M 187.42M 159.17M 138.5M 109.66M 83.81M
Cost of Revenue
452.33M 456.83M 421.08M 365.27M 312.02M 270.09M 232.14M 209.82M 203.19M 202.21M 214.03M 233M 253.6M 267.25M 250.21M 224.42M 197.84M 161.35M 142.65M 127.06M 103M 84.94M
Gross Profit
309.86M 235.28M 201.13M 173.53M 134.95M 101.44M 80.95M 70.32M 71.61M 75.9M 78.92M 80.66M 82.7M 78.56M 69.8M 57.48M 41.12M 26.07M 16.52M 11.44M 6.66M -1.13M
Operating Income
184.83M 165.4M 136.9M 122.79M 90.14M 64.92M 52.82M 36.32M 41.05M 44.98M 49.9M 50.75M 54.73M 49.27M 41.8M 33.45M 21.47M 9.12M -387K -5.54M -13.95M -22.65M
Interest Income
11.18M 5.73M 2.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
103.61M 103.48M 73.08M 94.19M 63.57M 44.65M 36.92M 26.91M 37.6M 41.33M 46.6M 48.17M 53.07M 48.4M 41.32M 33.06M 21.16M 8.84M -634K -5.9M -14.29M -22.97M
Net Income
54.82M 46.29M 30.17M 38.08M 22.56M 16.81M 15.81M 13.86M 19.76M 21.08M 24.34M 24.83M 27.3M 25.23M 21.16M 17M 10.47M 3.8M -868K -2.94M -7.1M -11.43M
Selling & General & Admin
82.38M 67.26M 61.66M 56.29M 49.54M 42.9M 35.62M 32.28M 29.84M 28.4M 26.95M 25.59M 25.16M 24.4M 23.07M 22.14M 20.97M 19.87M 19.27M 18.6M 17.68M 16.68M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
42.65M 2.62M 2.57M -5.54M -4.76M -6.44M -7.56M 1.65M 683K 2.51M 2.06M 4.32M 2.81M 4.89M 4.92M 1.89M -1.32M -2.92M -2.36M -1.62M 2.92M 4.84M
Operating Expenses
125.02M 69.88M 64.23M 50.75M 44.78M 36.46M 28.06M 33.93M 30.52M 30.91M 29.01M 29.91M 27.97M 29.29M 27.99M 24.03M 19.65M 16.95M 16.91M 16.98M 20.6M 21.52M
Interest Expense
34.87M 23.43M 23.83M 27.08M 20.98M 16.18M 11.81M 5.33M 3.45M 3.65M 3.31M 2.58M 1.66M 869K 489K 385K 310K 277K 247K 368K 342K 322K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
577.35M 526.71M 485.31M 416.01M 356.83M 306.62M 260.28M 243.82M 233.75M 233.14M 243.05M 262.91M 281.57M 296.54M 278.2M 248.45M 217.48M 178.31M 159.56M 144.04M 123.6M 106.46M
Income Tax Expense
25.02M 25.99M 14.68M 18.28M 14.68M 10.06M 8.01M 5.03M 5.88M 7.19M 7.82M 8.36M 9.39M 8.68M 7.8M 6.44M 4.61M 2.45M 626K -699K -2.05M -3.1M
Shares Outstanding (Basic)
59.21M 52.17M 49.5M 43.77M 37.82M 36.18M 29.75M 28.38M 28.34M 28.59M 29.02M 29.03M 29.54M 31.21M 31.64M 31.6M 31.43M 31.24M 31.13M 31.06M 30.98M 29.96M
Shares Outstanding (Diluted)
78.98M 71.71M 49.5M 50.43M 37.82M 36.18M 30.45M 28.38M 28.34M 28.59M 29.02M 29.03M 29.54M 31.21M 31.64M 31.6M 31.43M 31.24M 31.13M 31.06M 30.98M 29.96M
EPS (Basic)
1.02 0.98 0.72 0.96 0.60 0.50 0.50 0.44 0.64 0.68 0.77 0.78 0.84 0.77 0.65 0.52 0.33 0.12 -0.03 -0.10 -0.24 -0.39
EPS (Diluted)
0.85 0.89 0.71 0.94 0.59 0.49 0.49 0.44 0.64 0.68 0.77 0.78 0.84 0.77 0.65 0.51 0.31 0.10 -0.05 -0.12 -0.26 -0.40
EBITDA
245.38M 212.91M 178.22M 199.05M 150.95M 118.18M 95.95M 72.24M 79.25M 82.68M 86.09M 86.07M 88.59M 81.19M 72.24M 62.15M 49.3M 36.56M 26.82M -26.43M -35.09M -43.88M
EBIT
138.48M 127.15M 97.15M 121.52M 84.79M 60.83M 48.73M 32.23M 41.05M 44.98M 49.9M 50.74M 54.73M 49.27M 41.8M 33.45M 21.47M 9.12M -387K -53.36M -61.77M -70.48M
Depreciation & Amortization
106.9M 85.76M 81.06M 77.52M 66.16M 57.35M 47.22M 40.01M 38.2M 37.7M 36.19M 35.32M 33.86M 31.92M 30.43M 28.7M 27.83M 27.45M 27.21M 26.93M 26.68M 26.6M

© 2026 bestshares.com. All rights reserved.