Seer Inc. logo

Seer Inc.

SEER | NASDAQ
Chart Builder DCF Calculator
$1.88
+$0.02 (+1.08%)
Sep 22, 2026, 2:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-73.6M -86.6M -86.28M -92.97M -71.17M -32.78M
Depreciation & Amortization
7.25M 6.18M 5.58M 3.94M 2.56M 1.61M
Stock-Based Compensation
15.41M 28.21M 34.42M 33.67M 25.93M 7.35M
Other Working Capital
983K -1.32M -91K -1.07M -1.38M 2.3M
Other Non-Cash Items
7.07M 6.25M -10.07M 1.66M 1.01M 271K
Deferred Income Tax
n/a n/a n/a n/a 1.2M n/a
Change in Working Capital
-579K -144K -2.72M -7.09M -5.87M 2.72M
Operating Cash Flow
-44.45M -46.11M -59.07M -60.78M -46.35M -20.83M
Capital Expenditures
-1.8M -3.58M -7.31M -10.27M -6.92M -4.53M
Cash Acquisitions
n/a n/a n/a n/a 163.96M -50K
Purchase of Investments
-173.17M -272.93M -403.09M -366.27M -279.96M -87.72M
Sales Maturities Of Investments
237.81M 342.03M 448.31M 253.65M 116M 57.75M
Other Investing Acitivies
-1.3M 343K n/a 170K -163.96M n/a
Investing Cash Flow
61.55M 65.86M 37.9M -122.72M -170.88M -34.56M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-10.2M -11.82M -13K -20K -35K -13K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-827K 321K 465K 3.91M 13.71M 1.27M
Financial Cash Flow
-10.57M -11.5M 452K 3.89M 116.63M 371.49M
Net Cash Flow
6.53M 8.25M -20.71M -179.61M -100.59M 316.1M
Free Cash Flow
-46.25M -49.69M -66.37M -71.05M -53.27M -25.36M
Adj. Free Cash Flow
-61.66M -77.9M -100.8M -104.72M -79.2M -32.71M
Maintenance CapEx
n/a -3.58M -5.38M n/a n/a n/a
Growth CapEx
-1.8M n/a -1.93M -10.27M -6.92M -4.53M
Owner Earnings
-44.45M -49.69M -64.45M -60.78M -46.35M -20.83M

© 2026 bestshares.com. All rights reserved.