bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Vivid Seats Inc. logo

    Vivid Seats Inc.

    SEAT | NASDAQ
    Chart Builder DCF Calculator
    $3.78
    -$0.07 (-1.82%)
    Sep 22, 2026, 2:42 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $43.28M
    Enterprise Value
    $307.63M
    Beta
    1.10
    Average Volume
    90.33K
    Shares Outstanding (Diluted)
    11.05M
    Shares Change YoY
    6.78%
    Institutional Ownership
    88.10%
    Exchange
    NASDAQ
    ISIN
    US92854T2096

    Price Performance

    Price Change 1M
    -43.5%
    Price Change 3M
    -50.1%
    Price Change 6M
    -27.4%
    Price Change YTD
    -45.0%
    Price Change 1Y
    -75.9%
    Price Change 3Y
    -96.9%
    Price Change 5Y
    -98.4%
    1M CAGR (ann.)
    -49.3%
    1Y CAGR (ann.)
    -77.8%
    5Y CAGR (ann.)
    -54.3%
    All-Time CAGR
    -48.3%

    Valuation

    PE Ratio
    -0.08
    Forward PE
    N/A
    PEG Ratio
    0.00
    Forward PEG
    0.00
    PS Ratio
    0.08
    Forward PS
    0.10
    PB Ratio
    -0.41
    P/FCF Ratio
    -450.82
    P/Adj. FCF Ratio
    -1.84
    P/OCF Ratio
    5.66
    EV/Sales
    0.59
    EV/EBIT
    -0.66
    EV/EBITDA
    -0.75
    EV/FCF
    -3,204.46
    Earnings Yield
    -1182.1%
    FCF Yield
    -0.2%
    Adj. FCF Yield
    -54.3%

    Financial Health

    Net Debt
    $249.09M
    Total Debt
    $401.03M
    Cash & Short-Term Investments
    $136.68M
    Total Assets
    $688.81M
    Current Ratio
    0.66
    Quick Ratio
    0.59
    Debt / Equity Ratio
    -3.82
    Debt / EBITDA
    -0.97
    Debt / FCF
    -4,177.35
    OCF / Debt
    0.02
    Interest Coverage
    -2.25
    Altman Z-Score
    -4.48
    Piotroski F-Score
    3

    Margins & Profitability

    Gross Profit Margin
    66.0%
    Operating Profit Margin
    -10.6%
    EBITDA Margin
    -79.3%
    Net Profit Margin
    -60.3%
    FCF Margin
    0.0%
    Adj. FCF Margin
    -4.5%
    SBC / Revenue
    4.5%
    SBC Impact (per share)
    -24391.7%

    Returns

    Return on Assets
    -45.4%
    Return on Equity
    9301.2%
    Return on Invested Capital
    -17.1%
    Return on Capital Employed
    -17.7%
    Return on Tangible Assets
    -111.2%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -7.2%
    Revenue CAGR 5Y
    31.1%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    -111.3%
    EPS CAGR 5Y
    -154.6%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -402.7%
    FCF CAGR 5Y
    -67.0%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    13
    EPS Growth Next 3Y
    29.7%
    Revenue Growth Next 3Y
    5.7%
    Earnings Date
    Nov 4, 2026
    EPS Estimate (next Q)
    -$1.11
    EPS Growth Est (next Q)
    -41.6%
    Revenue Est (next Q)
    $127.31M
    Revenue Growth Est (next Q)
    -6.7%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $8.58
    Price Target Upside
    122.9%

    Cash Flow

    Operating Cash Flow
    $7.52M
    Free Cash Flow
    $-96K
    Adj. Free Cash Flow
    $-23.51M
    FCF Per Share
    -$0.61
    OCF Per Share
    $0.68
    OCF/S Ratio
    1.4%

    Income Statement

    Revenue
    $518.83M
    Gross Profit
    $342.2M
    Operating Income
    $-55.04M
    EBITDA
    $-411.55M
    Net Income
    $-312.64M
    EPS (Diluted)
    -$45.51
    Revenue / Employee
    $924.83K
    Profit / Employee
    $-557.28K
    Employees
    561

    © 2026 bestshares.com. All rights reserved.