Sandvik AB (publ) logo

Sandvik AB (publ)

SDVKY | OTC
Chart Builder DCF Calculator
$39.08
+$0.73 (+1.91%)
Sep 22, 2026, 12:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
4.21B 4.91B 5.38B 4.4B 3.46B 1.69B 4.26B 5B 4.43B 5.06B 8.48B 4.83B 3.71B 4.43B 5.26B 4.55B 4.66B 3.99B 3.38B 3.99B 1.53B 2.35B
Depreciation & Amortization
1.82B 1.89B 1.99B 1.93B 1.94B 2.13B 1.79B 1.87B 2.05B 1.75B 1.9B 1.64B 1.66B 1.45B 1.63B 1.68B 1.36B 1.33B 1.48B 1.38B 1.64B 1.47B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 188.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
26M 851M -440M 346M 1M 564M -1.33B -1.52B 1M -1M 1M -350M 574M 3M 352M 845M 147M 175M 1.11B 1M -356M 433M
Other Non-Cash Items
-839M -4.5B -583M -1.4B -1.56B 2.38B -1.79B -850M -1.46B -814M -644M -2.4B -3.24B -1.77B -2.56B -1.7B -1.91B -1.37B -2.01B -1.4B -196M -304M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -188.4M n/a n/a n/a -83.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-896M -747M 1.18B 1.76B -1.68B -1M 1.04B -156M -1.21B -2.08B -1.65B -1.26B -3.63B -3.03B -591M -827M -1.15B -1.16B 1.96B 877M -89M -697M
Operating Cash Flow
4.3B 1.55B 7.97B 6.69B 2.16B 3.79B 5.3B 5.87B 3.82B 3.92B 8.08B 2.81B -1.51B 1.08B 3.74B 3.7B 2.95B 2.79B 4.81B 4.85B 2.88B 2.82B
Capital Expenditures
-950M -1.02B -1.37B -1.18B -1.42B -1.19B -1.91B -1.27B -1.24B -1.15B -1.82B -1.01B -927M -774M -1.33B -847M -724M -681M -1.08B -620M -819M -711M
Cash Acquisitions
-453M -1.54B -351M -1.8B -850M -213M -214M -112M -406M -1.14B -6.96B -2.21B -6.02B -30M -10.59B -12.95B 378M 14M -3.15B 79M -100M 677M
Purchase of Investments
n/a -1M -214M -3M n/a -9M -5M -500M -544M -357M -817M -193M -275M -14M n/a n/a -60M -12M n/a n/a -37M n/a
Sales Maturities Of Investments
13M 141M 2M 240M 16M n/a 10M 318M 374M n/a 10M n/a n/a n/a 141M 17M -113M -124M n/a n/a n/a 8M
Other Investing Acitivies
-132M -163M -241M -242M -235M -1M -34M -193M -317M 70M 64M 85M 19M 567M 336M 212M 155M 146M 752M -32M 109M 124M
Investing Cash Flow
-1.27B -2.27B -1.87B -2.71B -1.83B -1.27B -2.15B -1.75B -2.13B -2.57B -9.53B -3.32B -7.2B -251M -11.58B -13.59B -364M -657M -3.48B -573M -810M 90M
Debt Repayment
3.42B 1.51B -5.36B -4.89B 8.78B -3.15B -3.38B -4.96B 2.03B -2.3B -3.15B 7.74B 8.85B 1.08B 11.18B 3.28B -54M -2.67B 765M -127M 8M -2.03B
Common Stock Repurchased
-303M n/a n/a n/a -61M n/a -242M n/a -242M n/a -270M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.2B n/a n/a n/a -6.88B n/a n/a n/a -6.26B n/a n/a n/a -5.95B -3M n/a n/a -8.14B n/a n/a n/a n/a n/a
Other Financial Acitivies
-347M -349M -369M -372M -380M -317M -306M -323M -303M -305M -392M -292M -297M -261M -290M -305M -245M -233M -1.25B -200M -231M -250M
Financial Cash Flow
-4.44B 1.46B -5.72B -5.26B 1.46B -3.46B -3.54B -5.28B -4.78B -2.6B -4.37B 7.45B 2.33B 816M 10.89B 2.97B -8.41B -2.97B -880M 300M -358M -2.37B
Net Cash Flow
-1.52B 437M 493M -1.34B 1.8B -786M -635M -1.28B -2.93B -1.28B -4.44B 7.16B -6.03B 219M 3.18B -6.85B -5.89B -615M 309M 4.49B 1.48B 482M
Free Cash Flow
3.35B 534M 6.6B 5.51B 985M 2.61B 3.39B 4.6B 2.58B 2.77B 6.26B 1.8B -2.43B 306M 2.42B 2.85B 2.22B 2.11B 3.73B 4.23B 2.06B 2.1B
Adj. Free Cash Flow
3.35B 534M 6.6B 5.51B 985M 2.61B 3.2B 4.6B 2.58B 2.77B 6.26B 1.8B -2.43B 306M 2.42B 2.85B 2.22B 2.11B 3.73B 4.23B 2.06B 2.1B
Maintenance CapEx
-950M -1.02B -1.28B -1.18B -1.42B -1.19B -1.72B -684.13M n/a n/a -1.27B n/a n/a n/a n/a n/a n/a -681M -1.08B -620M -819M -711M
Growth CapEx
n/a n/a -87.37M n/a n/a n/a -190.51M -582.87M -1.24B -1.15B -550.72M -1.01B -927M -774M -1.33B -847M -724M n/a n/a n/a n/a n/a
Owner Earnings
3.35B 534M 6.69B 5.51B 985M 2.61B 3.58B 5.18B 3.82B 3.92B 6.81B 2.81B -1.51B 1.08B 3.74B 3.7B 2.95B 2.11B 3.73B 4.23B 2.06B 2.1B

© 2026 bestshares.com. All rights reserved.