SunCar Technology Group Inc. logo

SunCar Technology Group Inc.

SDA | NASDAQ
Chart Builder DCF Calculator
$0.49
-$0.03 (-6.51%)
Sep 16, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.45M -7.66M -12.27M -15.11M -39.25M -66.9M -75.78M -80.16M -50.56M -19.35M -7.36M -861.11K 1.43M 2.58M 2.12M -9.95M -10.92M -12.2M -12.07M -688.21K -321.47K
Depreciation & Amortization
7.17M 6.93M 6.62M 6.48M 5.68M 5.28M 4.37M 3.51M 4.01M 4.5M 5.84M 6.81M 6.25M 5.7M 4.88M 4.06M 4.06M 4.06M 3.06M 2.07M 1.04M
Stock-Based Compensation
628K 998K 1.49M 1.49M 32.51M 63.54M 63.53M 63.53M 32.52M 1.52M 1.53M 1.55M 1.57M 1.6M 1.63M 1.67M 1.67M 1.67M 1.25M 831K 415.5K
Other Working Capital
-23.52M -2.08M -18M -1.25M 9.82M -9.51M -24.87M -47.62M -80.59M -56.74M -38.79M -6.06M 20.64M 32.73M 25.17M 8.33M 17.13M 25.93M 24.06M 31.43M 15.78M
Other Non-Cash Items
16.18M 19.17M 20.36M 21.54M 15.84M 29.52M 42.77M 46.65M 35.8M 20.67M 7.51M 2.52M -2.15M -4.8M -12.05M 1.5M 552.99K 1.94M 9.71M -2.93M -1.43M
Deferred Income Tax
-79K -550K 1.8M 1.84M 1.84M 1.99M 18K n/a n/a -1.98M -4.18M -6.37M -7.83M -5.84M -3.65M -1.45M n/a n/a n/a n/a n/a
Change in Working Capital
-14.4M -13.18M -18.42M -11.04M -12.73M -21.58M -30.28M -43.29M -40.48M -22.94M -24.6M -14.45M 122.91K 91.28K 83.33K -9.21M -9.18M -9.14M -9.19M 5.88K 67.45K
Operating Cash Flow
7.05M 5.72M -413K 5.21M 3.89M 11.84M 4.62M -9.75M -18.7M -17.58M -21.26M -10.81M -591K -672.3K -6.97M -13.38M -13.82M -13.68M -7.25M -714.16K -233.76K
Capital Expenditures
-382K -380K -281.23K -367.23K -483.73K -589.23K -2.74M -5.71M -5.88M -5.76M -5.22M -3.56M -3.81M -4.35M -3.29M -2.23M -1.75M -1.21M -642K -70.5K 0.32
Cash Acquisitions
-2.28M -2.21M -2.21M -2.21M n/a n/a n/a n/a n/a -448.5K 1.65M 1.65M 1.65M 2.1M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.23M -4.36M -605K -1.16M -1.16M -22.09M -21.72M -21.48M -21.48M -594.17K -1.35M -924.01K -924.01K -750.85K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
558K 517K 367.16K 418.16K 418.16K 21.78M 21.41M 21.36M 21.36M -76.24K 41.59M 41.59M 41.59M 41.67M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-9.19M -6.47M -8.64M -9.15M -7.42M -11.25M -6.96M -4.75M -489K 4.07M 1.65M 548K -510K -1.57M -1.44M -1.32M -10.36M -19.4M -19.06M -18.72M -9.36M
Investing Cash Flow
-15.53M -12.9M -11.37M -12.47M -8.64M -12.15M -10.01M -10.58M -6.49M -3.09M 38.04M 39.02M 37.71M 37.1M -4.73M -3.55M -12.11M -20.68M -19.77M -18.86M -9.43M
Debt Repayment
-4.98M -5.25M 5.31M 576.32K 3.86M 2.88M -420K -4.11M -5.03M -4.14M -4.35M 173.17K 173.17K n/a n/a n/a n/a -299.6K -159.98K -159.98K -159.98K
Common Stock Repurchased
-1.99M -15.76M -15.76M -15.76M -13.77M n/a -1M -2M -2M -1.92M -42.59M -41.59M -41.59M -41.67M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.11M -16.26M -15.53M -15.63M -11.64M -5.83M 5.46M 11.27M 29.82M 29.16M 23M 18.94M 1.2M 1.05M -1.78M -3.66M -3.68M -259.4K 1.57M 3.4M 3.43M
Financial Cash Flow
-20.08M 4.37M 15.65M 10.82M 20.08M -2.95M 4.04M 5.16M 22.8M 23.09M -23.94M -22.48M -40.22M -40.62M -1.78M -3.66M -3.68M 55.07M 57.04M 58.86M 58.9M
Net Cash Flow
-25.27M -1.65M 3.5M 3.27M 13.16M -4.08M -982K -14.38M -9.45M -4.56M -14.17M -97.49K -148.18K -37.45M -37.67M -46.35M -55.85M 31.09M 31.29M 40.04M 49.59M
Free Cash Flow
6.66M 5.34M -693K 4.84M 3.41M 11.25M -5.12M -22.47M -31.59M -30.64M -26.76M -14.66M -4.69M -5.02M -3.93M -9.28M -9.25M -8.63M -7.96M -855.16K -304.26K
Adj. Free Cash Flow
6.04M 4.34M -2.18M 3.35M -29.11M -52.28M -68.65M -86M -64.11M -32.15M -28.29M -16.2M -6.26M -6.62M -5.57M -10.95M -10.91M -10.3M -9.21M -1.69M -719.76K
Maintenance CapEx
-19K n/a n/a n/a n/a n/a -556.48K -3.27M -3.27M -3.27M -3.94M -2.43M -2.76M -3.08M -1.86M -643.24K -392.12K -70.5K -70.5K n/a n/a
Growth CapEx
-363K -380K -281.23K -367.23K -483.73K -589.23K -2.18M -2.44M -2.61M -2.48M -1.28M -1.12M -1.05M -1.27M -1.43M -1.58M -1.36M -1.14M -571.5K n/a n/a
Owner Earnings
7.03M 5.72M -413K 5.21M 3.89M 11.84M -2.94M -20.03M -28.98M -27.86M -25.19M -13.24M -3.35M -3.75M -2.51M -7.7M -7.88M -7.42M -7.32M n/a n/a

© 2026 bestshares.com. All rights reserved.