ScanSource Inc. logo

ScanSource Inc.

SCSC | NASDAQ
Chart Builder DCF Calculator
$57.29
+$0.41 (+0.72%)
At close: Sep 21, 2026, 4:00 PM ET
$57.29
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
3.23B 3.09B 3.02B 3B 3.04B 2.97B 3.02B 3.16B 3.26B 3.46B 3.59B 3.72B 3.79B 3.8B 3.76B 3.62B 3.53B 3.42B 3.3B 3.25B 3.15B 2.93B 2.95B 2.96B
Cost of Revenue
2.79B 2.67B 2.61B 2.59B 2.63B 2.57B 2.63B 2.76B 2.86B 3.05B 3.17B 3.28B 3.34B 3.35B 3.32B 3.18B 3.1B 3.01B 2.91B 2.88B 2.8B 2.61B 2.62B 2.62B
Gross Profit
437.35M 411.39M 409.97M 414.5M 408.65M 400.86M 395.14M 394.16M 399.05M 410.4M 427.68M 442.26M 449.24M 451.37M 446.12M 438.44M 426.53M 411.51M 393.12M 371.51M 350.72M 329.08M 325.55M 337.82M
Operating Income
98.63M 95.33M 94.11M 93.47M 85.2M 80.28M 75.49M 83.87M 90.32M 95.74M 112.48M 125.08M 135.89M 136.02M 134.66M 126.73M 122.17M 118.03M 104.54M 90.18M 61.48M -75.24M -84.28M -82.85M
Interest Income
12.26M 12.05M 12.44M 11.77M 11.25M 11.48M 11.29M 10.72M 9.38M 8.18M 7.24M 7.15M 7.41M 6.69M 5.98M 4.9M 4.33M 4.31M 4.06M 3.64M 3.1M 4.95M 5.29M 5.5M
Pretax Income
103.74M 97.97M 98.14M 98.43M 94.4M 89.59M 83.32M 103.66M 99.84M 100.61M 112.57M 108.71M 121.85M 124.6M 127.26M 121.48M 118.62M 115.46M 101.79M 87.13M 57.63M -70.19M -80.58M -80.29M
Net Income
78.87M 73.35M 73.89M 74.45M 71.55M 67.55M 62.93M 78.6M 77.06M 79.78M 88.19M 81.2M 89.81M 90.94M 93.25M 90.77M 88.8M 92.56M 82.13M 44.69M 10.8M -230.18M -241.56M -216M
Selling & General & Admin
313.18M 303.07M 294.7M 290.5M 286.93M 283.82M 280.7M 273.7M 277.43M 283.29M 287.38M 289.54M 285.69M 287.24M 283.09M 214.02M 206.28M 130.38M 63.85M 63.85M n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
25.55M 13M 21.17M 30.52M 36.51M 36.75M 38.95M 36.6M 31.3M 31.37M 27.82M 27.64M 27.66M 28.11M 28.36M 97.69M 98.08M 163.11M 224.72M 217.48M 289.23M 404.32M 409.83M 420.67M
Operating Expenses
338.73M 316.07M 315.86M 321.03M 323.45M 320.58M 319.65M 310.29M 308.73M 314.66M 315.2M 317.18M 313.35M 315.35M 311.46M 311.71M 304.36M 293.49M 288.57M 281.33M 289.23M 404.32M 409.83M 420.67M
Interest Expense
6.59M 7.26M 7.8M 7.82M 8.01M 8M 8.16M 9.55M 13.03M 16.51M 20.22M 21.92M 19.79M 16.11M 11.88M 8.31M 6.52M 6.28M 6.37M 6.68M 6.93M 6.55M 8.07M 9.58M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
3.13B 2.99B 2.93B 2.91B 2.96B 2.89B 2.95B 3.08B 3.17B 3.37B 3.48B 3.6B 3.65B 3.67B 3.63B 3.49B 3.41B 3.3B 3.2B 3.16B 3.09B 3.01B 3.03B 3.05B
Income Tax Expense
24.87M 24.62M 24.25M 23.98M 22.85M 22.04M 20.39M 25.05M 22.78M 22.55M 26.09M 29.23M 33.76M 33.66M 34.01M 30.81M 29.93M 26.05M 22.13M 19.55M 12.24M 13.94M 11.62M 11.34M
Shares Outstanding (Basic)
21.38M 21.31M 21.87M 22.02M 23.36M 23.28M 23.81M 24.15M 24.52M 25.03M 25.04M 24.89M 24.88M 25.2M 25.29M 25.2M 25.29M 25.64M 25.59M 25.51M 25.48M 25.46M 25.4M 25.36M
Shares Outstanding (Diluted)
21.69M 21.58M 22.11M 22.41M 23.72M 23.6M 24.22M 24.65M 25.05M 25.44M 25.33M 25.18M 25.14M 25.44M 25.5M 25.45M 25.58M 25.85M 25.9M 25.7M 25.66M 25.57M 25.48M 25.36M
EPS (Basic)
3.69 3.30 3.26 3.23 3.03 2.83 2.59 3.18 3.10 3.13 3.46 3.17 3.50 3.60 3.68 3.57 3.49 3.63 3.22 1.75 0.41 -9.09 -9.53 -8.52
EPS (Diluted)
3.64 3.27 3.23 3.18 2.98 2.77 2.53 3.12 3.04 3.08 3.41 3.13 3.46 3.56 3.64 3.53 3.45 3.59 3.19 1.73 0.40 -9.09 -9.53 -8.52
EBITDA
128.15M 130.15M 132.65M 135.17M 132.61M 127.48M 120.62M 141.47M 140.88M 145.59M 161.63M 159.25M 170.24M 169.76M 168.34M 158.73M 154.54M 147.93M 135.23M 122.52M 102.91M 89.97M 82.9M 86.73M
EBIT
110.34M 105.23M 105.94M 106.25M 102.41M 97.59M 91.48M 113.21M 112.87M 117.12M 132.79M 130.64M 141.64M 140.71M 139.14M 129.33M 124.69M 117.69M 103.9M 90.07M 69.4M 55.81M 46.82M 51.21M
Depreciation & Amortization
17.82M 24.92M 26.71M 28.92M 30.2M 29.89M 29.14M 28.26M 28.01M 28.47M 28.84M 28.61M 28.6M 29.05M 29.2M 29.4M 29.85M 30.24M 31.33M 32.45M 33.51M 34.16M 36.08M 35.52M

© 2026 bestshares.com. All rights reserved.