ScanSource Inc. logo

ScanSource Inc.

SCSC | NASDAQ
Chart Builder DCF Calculator
$57.29
+$0.41 (+0.72%)
At close: Sep 21, 2026, 4:00 PM ET
$57.29
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
n/a 71.55M 77.06M 88.09M 88.7M 45.39M
Depreciation & Amortization
n/a 30.2M 28.01M 28.61M 29.88M 33.51M
Stock-Based Compensation
n/a 11.06M 9.54M 11.22M 11.66M 8.04M
Other Working Capital
13.31M 10.16M -34.39M 20.73M -33.37M -12.98M
Other Non-Cash Items
128.83M 10.72M -5.35M 3.41M 1.97M 20.11M
Deferred Income Tax
n/a 1.13M -2.47M -1.5M 5.74M 2.92M
Change in Working Capital
-5.7M -12.31M 264.86M -165.6M -262.3M 30.98M
Operating Cash Flow
123.13M 112.35M 371.65M -35.77M -124.35M 140.94M
Capital Expenditures
-9.29M -8.29M -8.56M -9.98M -6.85M -2.36M
Cash Acquisitions
-18.22M -54.1M 17.6M 1.72M 3.13M 34.36M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -58K
Investing Cash Flow
-27.51M -62.39M 9.05M -8.26M -3.72M 31.94M
Debt Repayment
-37.13M -9M -186.81M 58.14M 126.76M -76.85M
Common Stock Repurchased
-97.9M -106.52M -42.9M -15.65M -18.2M -1.04M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.41M 4.62M 1.94M -497K 2.3M -70.44M
Financial Cash Flow
-134.48M -110.91M -227.77M 39.53M 108.11M -148.32M
Net Cash Flow
-37.78M -59.3M 149.28M -1.81M -24.73M 28.26M
Free Cash Flow
113.85M 104.06M 363.09M -45.75M -131.2M 138.58M
Adj. Free Cash Flow
113.85M 93M 353.56M -56.97M -142.87M 130.54M
Maintenance CapEx
-6.44M -8.29M -8.56M -5.43M -51.22K -521.1K
Growth CapEx
-2.84M n/a n/a -4.55M -6.8M -1.84M
Owner Earnings
116.69M 104.06M 363.09M -41.2M -124.41M 140.42M

© 2026 bestshares.com. All rights reserved.