Scholastic Corporation logo

Scholastic Corporation

SCHL | NASDAQ
Chart Builder DCF Calculator
$35.04
+$0.13 (+0.37%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Net Income
56.7M 62.7M -3.4M -10.5M -1.9M 18.6M -4.3M 23.8M 12.1M 51.9M 59.2M 57.6M 86.3M 62.7M 66.6M 59.6M 80.9M 36.4M 37.8M 4.6M -11M -31.6M -61M -25.1M
Depreciation & Amortization
80.9M 98M 102.9M 66.8M 61.5M 56.9M 45.9M 70.7M 67M 65.5M 64.5M 64.2M 64.6M 64.2M 64.2M 64.7M 64.9M 69.9M 69.7M 70.2M 70.2M 65.2M 65.3M 64.3M
Stock-Based Compensation
4.1M 4.8M 5M 7.1M 9.3M 9M 8.9M 10.9M 11M 11M 11M 11.1M 10.5M 9.9M 9.2M 8M 7.8M 6.1M 5.9M 6M 5.1M 5.8M 5.1M 2.9M
Other Working Capital
-67.9M -26.3M -21.2M -16.5M -23.9M -90.8M -69.2M -63.7M -51M 1.4M -25.1M -38M -19.7M -27.9M -17.3M 6.7M 68.9M 66M 53.8M 29.7M -1.2M -96.8M -104.3M -58.3M
Other Non-Cash Items
112.9M -59.7M 48.1M 46.4M 48M 53.5M 62.3M 61.9M 64.4M 64M 63.8M 62.4M 57.8M 74.1M 75.1M 70.7M 67.8M 60.5M 65.1M 64.3M 62.1M 72.4M 110.7M 114.6M
Deferred Income Tax
3.6M -19.8M -19.9M -20.3M -19.7M -2.1M -2M -1.6M -1.9M -100K n/a -300K -700K 3.1M 3.3M 3.3M 9.1M -2.5M -2M -2.2M -8M 18.2M 17.6M 17.9M
Change in Working Capital
-207.3M -18.2M -46.4M -5.2M 27M -48.7M 1.5M -14.9M 2M 12.4M 700K -23.9M -69.6M -137.6M -112.7M -104.2M -4.5M 42.6M 16M 17.7M -47.4M -135.4M -129.8M -100.9M
Operating Cash Flow
50.9M 67.8M 86.3M 84.3M 124.2M 87.2M 112.3M 150.8M 154.6M 204.7M 199.2M 171.1M 148.9M 76.4M 105.7M 102.1M 226M 213M 192.5M 160.6M 71M -5.4M 7.9M 73.7M
Capital Expenditures
-48.4M -45.7M -41.3M -42.2M -52.2M -54.5M -65.7M -69.6M -63.9M -74.5M -67M -64.9M -62M -50.8M -47.3M -43.2M -42M -38.1M -39.8M -41.4M -47.2M -51.4M -58.2M -65.2M
Cash Acquisitions
n/a n/a n/a 200K -176.2M -176.2M -176.4M -176.6M -200K -10.9M -10.7M -10.7M -10.7M n/a n/a n/a n/a 17.4M 17.4M 17.4M 17.4M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -200K -6.4M -8.5M -8.5M -8.3M -12.8M -10.7M -10.7M -10.7M n/a n/a n/a n/a n/a n/a 1.2M n/a 100K
Sales Maturities Of Investments
36.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
426.8M 440M -14.4M -20.1M -24.5M -21.5M -21M -21.6M -22.6M -15.4M -16.9M -16.8M -16.2M -16.5M -13.8M -1.7M -1.2M -4.7M -500K -11.4M n/a -4.8M -12M -14M
Investing Cash Flow
405.8M 385.1M -64.9M -67M -252.9M -252.2M -257.8M -268.7M -89.7M -103.8M -102.9M -105.2M -99.6M -78M -71.8M -44.9M -43.2M -46.1M -43.6M -56.1M -50.5M -56.2M -71.4M -80.3M
Debt Repayment
-249.2M -272.8M 25.6M 112.5M 263.3M 260.9M 256.6M 220.4M -2.3M 24M -800K -2.6M -2.5M -10.6M -11.6M -85M -185.3M -149M -152.6M -101.2M -2.3M 167M 171.8M 197.6M
Common Stock Repurchased
-127.2M -157.2M -60M -65M -70M -55.2M -78M -127.3M -158.2M -199.2M -192.6M -163.3M -132.1M -89.8M -58.9M -38.1M -33.4M -19.5M -4.2M n/a n/a -3.3M -15.9M -22.9M
Dividend Paid
-30.8M -21M -21.6M -22.1M -22.6M -22.8M -23.2M -23.9M -24.7M -25.6M -26.4M -27M -25.6M -24.1M -22.4M -20.6M -20.7M -20.7M -20.6M -20.7M -20.6M -20.5M -20.6M -20.6M
Other Financial Acitivies
400.2M -3.2M -11.2M -34.1M -33.4M -32M -19.2M 5.9M 9.1M 11.2M 11.5M 12.5M 20.7M 18.9M 22.6M 21.7M 10.2M -20.2M -27M -31.1M -29.8M 4.4M 4.7M 7M
Financial Cash Flow
n/a -447.2M -63.3M -7.8M 137.3M 150.9M 136.2M 75.1M -176.1M -189.6M -208.3M -180.4M -139.5M -105.6M -70.3M -122M -229.2M -209M -204M -152.6M -52.3M 147.6M 140M 161.1M
Net Cash Flow
-19.4M 9.9M -40.3M 10.2M 10.3M -15.7M -9.9M -41.7M -110.8M -88.4M -111.6M -113.9M -92.1M -110.1M -39.6M -68.9M -49.9M -44.3M -55.9M -46.9M -27.3M 89.4M 78.8M 156.1M
Free Cash Flow
2.5M 22.1M 45M 42.1M 72M 32.7M 46.6M 81.2M 90.7M 130.2M 132.2M 106.2M 86.9M 25.6M 58.4M 58.9M 184M 174.9M 152.7M 119.2M 23.8M -56.8M -50.3M 8.5M
Adj. Free Cash Flow
-1.6M 17.3M 40M 35M 62.7M 23.7M 37.7M 70.3M 79.7M 119.2M 121.2M 95.1M 76.4M 15.7M 49.2M 50.9M 176.2M 168.8M 146.8M 113.2M 18.7M -62.6M -55.4M 5.6M
Maintenance CapEx
-45.86M -30.86M -21.83M -25.27M -31.83M -46.43M -62.26M -66.16M -63.9M -69.32M -61.82M -47.02M -42.97M -22.95M -10.25M -10.25M n/a n/a -10.9M -21.1M -37.1M -51.4M -54M -61M
Growth CapEx
-2.54M -14.84M -19.47M -16.93M -20.37M -8.07M -3.44M -3.44M n/a -5.18M -5.18M -17.88M -19.03M -27.85M -37.05M -32.95M -42M -38.1M -28.9M -20.3M -10.1M n/a -4.2M -4.2M
Owner Earnings
5.04M 36.94M 64.47M 59.03M 92.37M 40.77M 50.04M 84.64M 90.7M 135.38M 137.38M 124.08M 105.93M 53.45M 95.45M 91.85M 226M 213M 181.6M 139.5M 33.9M -56.8M -46.1M 12.7M

© 2026 bestshares.com. All rights reserved.