Southside Bancshares Inc. logo

Southside Bancshares Inc.

SBSI | NYSE
Chart Builder DCF Calculator
$31.50
-$0.02 (-0.06%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-23.26M 23.26M 20.99M 4.91M 21.81M 21.51M 21.79M 20.52M 24.67M 21.51M 17.32M 18.45M 24.89M 26.03M 27.67M 26.95M 25.41M 25M 28.69M 29.31M 21.32M 34.09M
Depreciation & Amortization
-2.58M 2.58M 2.61M 2.7M 2.7M 2.62M 2.94M 2.56M 2.49M 2.47M 2.61M 2.68M 2.65M 2.64M 2.77M 2.77M 2.8M 2.77M 2.79M 2.85M 2.9M 2.88M
Stock-Based Compensation
-1.64M 1.64M 656K 790K 686K 914K 1.02M 987K 761K 756K 839K 875K 924K 914K 795K 760K 847K 819K 831K 829K 686K 674K
Other Working Capital
-14.7M 14.7M -6.33M -7.42M -13.83M -16.71M 18.46M -54.44M -3.41M 20.1M -75.45M 36.28M 18.54M -27.05M -3.48M 33.93M 20.75M 38.02M 4.63M 5.36M -5.53M 17.35M
Other Non-Cash Items
-5.09M 5.09M 10.22M 28.17M 4.53M 4.3M 3.57M 7.15M 1.2M 4.44M 12.31M 7.48M -815K 3.58M 6.57M 6.56M 6.74M 6.99M 459K 1.44M 7.49M -4.99M
Deferred Income Tax
255K -255K 195K -146K -85K -315K -148K -893K 157K -142K -242K -1.55M -122K -194K -192K -540K 358K 285K 1.14M 1.59M -139K 2.16M
Change in Working Capital
-16.73M 16.73M -10.94M 3.78M -23.7M -5.08M 9.64M -42.06M -12.8M 29.26M -89.42M 50.49M 6.87M -9.34M -19.46M 43.83M 6.51M 49.52M -6.45M 12.42M -14.44M 27.59M
Operating Cash Flow
-49.04M 49.04M 23.73M 40.2M 5.95M 23.94M 38.81M -11.74M 16.49M 58.29M -56.59M 78.42M 34.4M 23.63M 18.15M 80.33M 42.66M 85.38M 27.45M 48.43M 17.8M 62.42M
Capital Expenditures
4.06M -4.06M -7.14M -2.54M -8.24M -2.42M -5.07M -2.42M -1.1M -2.57M -1.83M -1.88M -1.01M -2.18M -931K -3.41M -2.16M -2.81M -1.87M -1.98M -2.11M -2.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
206.86M -206.86M -373.07M -338.59M -37.37M -218.69M -435.67M -148.1M -217.92M -386.21M -908.32M -420.38M -355.63M -361.69M -10.91M -175.69M -397.1M -126.24M -122.87M -177.02M -265.08M -127.71M
Sales Maturities Of Investments
-142.2M 142.2M 240.95M 472.09M 85.04M 297.42M 270.83M 155.13M 272.04M 265.86M 1.02B 416.4M 419M 264.69M 10.72M 220.16M 178.23M 171.44M 129.42M 121.94M 95.14M 147.76M
Other Investing Acitivies
140.01M -140.01M -62.78M -148.74M -25.88M 95.75M -80.32M 9.2M -16.5M -60.04M -112.8M -94.39M -169.53M -12.71M -81.27M -98.39M -171.79M -144.65M 15.41M -17.22M 66.91M -52.36M
Investing Cash Flow
208.71M -208.71M -202.04M -17.78M 13.55M 172.05M -250.23M 13.81M 36.52M -182.95M -7.77M -100.24M -107.18M -111.89M -82.39M -57.32M -392.81M -102.26M 20.12M -74.28M -105.14M -34.71M
Debt Repayment
n/a 158.67M 218.9M -263.04M -80.05M -116.94M -57.5M 102.16M -8.26M 47.68M 114.43M -75.31M -279.83M 584.3M 56.26M 106.07M 178.11M -333.19M -312.67M -165.23M 57.27M -167.91M
Common Stock Repurchased
n/a n/a -10.56M -1.55M -11.08M n/a 5K n/a -1.51M n/a -4.68M -5.64M -19.64M -14.84M -21.2M -309K -9.97M -2.23M -262K -15.44M -4.58M -14.13M
Dividend Paid
-10.72M -10.71M -10.72M -10.82M -10.89M -10.94M -10.93M -10.91M -10.91M -10.89M -11.19M -10.69M -10.72M -10.99M -12.11M -10.92M -10.91M -11M -12.61M -10.71M -10.78M -10.48M
Other Financial Acitivies
38.98M 9.11M -96.64M 329.58M 41.39M -63.57M 219.44M -59.31M -50M -3.58M 200.17M 231.86M 279.29M -359.27M 45.09M -95.3M 177.79M 348.34M 392.6M 175.55M 65.96M 163.69M
Financial Cash Flow
28.44M 157.36M 101.19M 54.39M -60.37M -191.18M 151.29M 32.23M -70.38M 33.52M 299.04M 140.53M -30.6M 199.5M 68.36M -177K 335.34M 2.24M 67.05M -15.51M 108.2M -28.49M
Net Cash Flow
188.12M -2.31M -77.13M 76.82M -40.88M 4.81M -60.14M 34.3M -17.38M -91.14M 234.69M 118.71M -103.38M 111.24M 4.13M 22.84M -14.82M -14.65M 114.62M -41.36M 20.87M -785K
Free Cash Flow
-44.97M 44.97M 16.59M 37.66M -2.29M 21.52M 33.74M -14.16M 15.38M 55.73M -58.42M 76.55M 33.39M 21.45M 17.22M 76.93M 40.5M 82.57M 25.58M 46.45M 15.69M 60.02M
Adj. Free Cash Flow
-43.34M 43.34M 15.93M 36.87M -2.98M 20.61M 32.72M -15.15M 14.62M 54.97M -59.26M 75.67M 32.47M 20.53M 16.43M 76.17M 39.65M 81.75M 24.75M 45.62M 15.01M 59.35M
Maintenance CapEx
-2.58M -2.58M -7.14M -224.61K -8.24M -2.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -727.84K -2.81M -1.87M -1.43M -2.11M -2.4M
Growth CapEx
6.64M -1.49M n/a -2.32M n/a n/a -5.07M -2.42M -1.1M -2.57M -1.83M -1.88M -1.01M -2.18M -931K -3.41M -1.43M n/a n/a -549.73K n/a n/a
Owner Earnings
-51.61M 46.46M 16.59M 39.98M -2.29M 21.52M 38.81M -11.74M 16.49M 58.29M -56.59M 78.42M 34.4M 23.63M 18.15M 80.33M 41.93M 82.57M 25.58M 47M 15.69M 60.02M

© 2026 bestshares.com. All rights reserved.