Sinclair Inc. logo

Sinclair Inc.

SBGI | NASDAQ
Chart Builder DCF Calculator
$13.21
+$0.13 (+0.99%)
At close: Sep 21, 2026, 4:00 PM ET
$13.19
-$0.02 (-0.15%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$914.13M
Enterprise Value
$4.51B
Beta
1.04
Average Volume
499.42K
Shares Outstanding (Diluted)
72.16M
Shares Change YoY
3.69%
Institutional Ownership
42.91%
Exchange
NASDAQ
ISIN
US8292421067

Price Performance

Price Change 1M
-8.1%
Price Change 3M
-5.4%
Price Change 6M
-0.2%
Price Change YTD
-13.2%
Price Change 1Y
-7.2%
Price Change 3Y
14.2%
Price Change 5Y
-59.2%
1M CAGR (ann.)
-9.8%
1Y CAGR (ann.)
-1.7%
5Y CAGR (ann.)
-7.9%
All-Time CAGR
7.0%

Valuation

PE Ratio
17.38
Forward PE
15.41
PEG Ratio
0.59
Forward PEG
-0.09
PS Ratio
0.28
Forward PS
0.30
PB Ratio
2.43
P/FCF Ratio
7.51
P/Adj. FCF Ratio
12.82
P/OCF Ratio
5.57
EV/Sales
1.39
EV/EBIT
10.92
EV/EBITDA
6.21
EV/FCF
36.68
Earnings Yield
5.8%
FCF Yield
13.3%
Adj. FCF Yield
7.8%

Financial Health

Net Debt
$3.46B
Total Debt
$4.19B
Cash & Short-Term Investments
$604M
Total Assets
$5.48B
Current Ratio
1.94
Quick Ratio
1.94
Debt / Equity Ratio
11.03
Debt / EBITDA
5.77
Debt / FCF
34.08
OCF / Debt
0.05
Interest Coverage
0.66
Altman Z-Score
1.03
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
42.4%
Operating Profit Margin
6.8%
EBITDA Margin
22.3%
Net Profit Margin
1.6%
FCF Margin
3.8%
Adj. FCF Margin
2.2%
SBC / Revenue
1.6%
SBC Impact (per share)
-41.5%

Returns

Return on Assets
0.9%
Return on Equity
12.7%
Return on Invested Capital
4.6%
Return on Capital Employed
4.7%
Return on Tangible Assets
1.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
-0.9%
Revenue CAGR 5Y
-12.0%
Revenue CAGR 10Y
3.1%
EPS CAGR 3Y
-32.4%
EPS CAGR 5Y
-104.5%
EPS CAGR 10Y
-8.4%
FCF CAGR 3Y
-42.1%
FCF CAGR 5Y
-35.5%
FCF CAGR 10Y
-9.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
20
EPS Growth Next 3Y
-75.3%
Revenue Growth Next 3Y
-0.3%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$8.48
Graham Upside
-35.8%
Lynch Fair Value
$3.80
Lynch Upside
-71.2%
Price Target
$18
Price Target Upside
36.3%

Cash Flow

Operating Cash Flow
$214M
Free Cash Flow
$123M
Adj. Free Cash Flow
$72M
FCF Per Share
$1.32
OCF Per Share
$2.37
OCF/S Ratio
5.3%

Income Statement

Revenue
$3.26B
Gross Profit
$1.38B
Operating Income
$222M
EBITDA
$727M
Net Income
$52M
EPS (Diluted)
$0.76
Revenue / Employee
$458.59K
Profit / Employee
$7.32K
Employees
7,100

Dividends

Annual Dividend
$1
Dividend Yield
7.57%
Payout Ratio
131.6%
FCF Payout Ratio
72.4%
Adj. FCF Payout Ratio
123.6%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 30, 2026

© 2026 bestshares.com. All rights reserved.