Sunshine Biopharma Inc. logo

Sunshine Biopharma Inc.

SBFM | NASDAQ
Chart Builder DCF Calculator
$0.91
+$0.01 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$0.97
+$0.06 (+6.24%)
Pre-market: Sep 22, 2026, 4:16 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.83M -6.04M -5.98M -5.99M -6.31M -5.03M -5.13M -4.23M -3.68M -4.09M -4.51M -26.77M -27.57M -27.21M -26.74M -2.57M -5.15M -7.49M -12.44M -14.19M -10.85M -8.87M
Depreciation & Amortization
349.58K 344.14K 332.07K 298.89K 267.36K 245.7K 223.53K 200.48K 173.04K 157.05K 149.14K 125.77K 89.36K 56.76K 25.16K 9.37K 11.76K 12.67K 12.74K 13.12K 13.44K 13.42K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
316.35K 532.47K 498.67K 2.47M 2.87M 2.19M 1.53M 437.64K -1.21M -879.9K -94.39K -685.35K 378.96K 506.86K 276.87K -79.38K -90.99K -79.55K -2.88K 25.42K 17.75K 10.18K
Other Non-Cash Items
376.98K 1.78M 1.78M -618.3K -1.19M -4.8M -4.78M -2.53M -1.45M 12K 3 18.33M 17.24M 18.32M 18.32M -914.51K 2.58M 4.92M 10.7M 12.26M 9.39M 7.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-227.77K -1.77M -1.44M -791.47K -507.19K -1.46M -2.83M -5.25M -5.95M -6.19M -4.42M -16.33K 1.24M 3.04M 3.15M 156.29K -236.82K -279.86K -108.8K -29.58K -13.07K 42.63K
Operating Cash Flow
-5.33M -5.69M -5.31M -7.1M -7.73M -11.04M -12.53M -11.81M -10.91M -10.11M -8.78M -8.33M -9M -5.79M -5.25M -3.31M -2.79M -2.84M -1.83M -1.94M -1.46M -923.62K
Capital Expenditures
736.1K 180.78K -26.1K -1.24M -1.81M -1.83M -2.32M -1.5M -901.45K -623.46K -102.05K -678.4K 457.13K 1.33M 1.5M 1.7M 573.8K 1 -2 -396 -394 -396
Cash Acquisitions
-10.25K -10.25K -10.25K n/a n/a n/a n/a 34.45K 34.45K 34.45K 33.32K -14.31M -14.31M -14.31M -14.31M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-435.38K -657.52K -862.05K -733.96K -777.3K -13.22K -414.49K -327.09K -145K -542.55K 96.47K 95.34K 66.85K 32.09K -1.14K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-278.14K -764.8K -872.3K -1.35M -1.91M -1.96M -2.41M -2.15M -1.46M -1.18M -656.15K -15.01M -15.03M -14.77M -14.62M n/a n/a n/a n/a -391 -1.19K -1.19K
Debt Repayment
n/a -58.38K -75.54K 360.25K 330.59K 360.39K 347.94K -87.85K -87.45K -91.26K -93.13K -2.19M -45.62M -16.56M -18.43M -16.36M 28.38M -97.33K 2.9M 3.81M 3.06M 2.67M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -3.14M -3.14M -3.17M -3.17M -541.14K -541.14K -506.82K -506.82K -99K -99K -99K -99K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.88M 75.54K 92.7K 92.7K 105.01K 105.01K 132.85K 99.99K 12.14K 13.29K -31.71K 13.19M 13.1M 13.19M 13.29M 99K 198K 99K n/a 40.61K 40.61K 40.61K
Financial Cash Flow
8.6M 4.41M 4.77M 6.1M 7.97M 4.33M 9.38M 7.29M 5.28M 9.36M 3.43M 1.36M 1.42M 26.49M 39.47M 41.54M 42.81M 14.24M 2.9M 3.85M 3.1M 2.71M
Net Cash Flow
3.44M -1.21M -563.22K -2.9M -1.2M -9.31M -6.61M -6.64M -8.22M -1.86M -5.53M -21.71M -22M 6.12M 19.78M 38.17M 39.99M 11.38M 1.06M 1.9M 1.65M 1.79M
Free Cash Flow
-4.6M -5.51M -5.34M -8.34M -9.54M -12.87M -14.85M -13.31M -11.81M -10.73M -8.88M -9.01M -9.67M -6.17M -5.44M -3.31M -2.79M -2.84M -1.83M -1.94M -1.46M -924.82K
Adj. Free Cash Flow
-4.6M -5.51M -5.34M -8.34M -9.54M -12.87M -14.85M -13.31M -11.81M -10.73M -8.88M -9.01M -9.67M -6.17M -5.44M -3.31M -2.79M -2.84M -1.83M -1.94M -1.46M -924.82K
Maintenance CapEx
759.98K 220.34K 82.12K -1.01M -1.46M -1.26M -1.65M -621.54K -165.8K 174.14K 709.65K n/a 1.15M 1.75M 1.75M 1.75M 603.32K 10 10 4 4 n/a
Growth CapEx
-23.88K -39.55K -108.22K -227.07K -346.71K -573.58K -669.21K -877.64K -735.65K -797.6K -811.7K -678.4K -691.57K -426.86K -248.46K -54.49K -29.52K -9 -12 -400 -398 -396
Owner Earnings
-4.57M -5.47M -5.23M -8.11M -9.2M -12.3M -14.18M -12.43M -11.08M -9.94M -8.07M -8.33M -7.85M -4.04M -3.5M -1.56M -2.19M -2.84M -1.83M -1.94M -1.46M -923.62K

© 2026 bestshares.com. All rights reserved.