SB Financial Group Inc. logo

SB Financial Group Inc.

SBFG | NASDAQ
Chart Builder DCF Calculator
$29.88
+$0.40 (+1.36%)
At close: Sep 21, 2026, 4:00 PM ET
$29.88
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.11M 13.97M 13.69M 12M 11.26M 11.47M 11.72M 12.05M 12.01M 12.1M 11.75M 12.4M 12.16M 12.52M 12.32M 13.08M 14.01M 18.28M 20.3M 21.45M 21.34M
Depreciation & Amortization
4.46M 4.22M 3.95M 3.81M 3.65M 3.55M 3.5M 3.51M 3.55M 3.57M 3.59M 3.62M 3.76M 4.01M 4.65M 5.21M 5.64M 6.22M 6.49M 6.81M 7.36M
Stock-Based Compensation
534K 536K 566K 594K 627K 637K 620K 594K 578K 576K 578K 579K 575K 568K 548K 524K 478K 443K 437K 421K 395K
Other Working Capital
560K 5.02M 2.03M 1.16M 240K -2.66M 2.18M 1.7M 1.64M 3.88M -561K -2.86M -131K -2.01M -785K 1.46M -834K 2.01M 3.29M 5.06M 4.35M
Other Non-Cash Items
-4.26M 4.46M 5.31M -3.73M 1.32M -3.91M -6.6M -3.38M -5K -835K 1.73M 614K 909K 5.79M 6.26M 2.81M 1.93M -3.82M -3.11M -567K -1.31M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.5M 844K -1.79M -15K -1.01M -2.3M 1.02M 2.01M 2.3M -1.41M 2.33M 3.75M 5.49M 2.68M 287K -2.72M -5.38M -3.86M 426K -1.83M -115K
Operating Cash Flow
14.34M 24.04M 21.73M 12.66M 15.85M 9.45M 10.27M 14.78M 18.44M 13.99M 19.97M 20.96M 22.89M 25.57M 24.06M 18.91M 16.67M 17.26M 24.55M 26.28M 27.67M
Capital Expenditures
-1.91M -2.6M -2.19M -2.12M -1.99M -1.23M -1.12M -1.01M -779K -958K -1.37M -1.36M -1.82M -1.9M -1.86M -1.68M -2.68M -2.43M -2.27M -3.18M -1.45M
Cash Acquisitions
n/a -3.01M -3.01M -3.01M -3.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.1M -1.1M -1.1M -1.1M n/a 26K 16.26M
Purchase of Investments
-2.67M -1.05M -3.94M -1.91M -2.99M -2.89M n/a -1.08M n/a -723K -723K -723K -20.71M -50.62M -82.79M -132.93M -157.19M -170.69M -170.3M -156.28M -128.87M
Sales Maturities Of Investments
22.01M 53.83M 51.63M 51.33M 50.86M 18.79M 19.3M 21.02M 21.49M 22.17M 22.93M 24.77M 27.44M 35.88M 45.81M 48.53M 51.79M 50.47M 47.02M 45.53M 56.02M
Other Investing Acitivies
-92.58M -115.25M -61.56M -69.74M -74.34M -43.62M -40.09M -18.59M -17.03M -37.88M -63.87M -91.05M -136.62M -149.04M -87.13M -52.74M -553K 51.76M 44.52M 57.13M 6.5M
Investing Cash Flow
-75.14M -68.09M -19.07M -25.45M -31.48M -28.95M -21.91M 345K 3.67M -17.39M -43.02M -68.37M -131.7M -165.67M -127.07M -139.93M -109.73M -71.99M -81.04M -56.78M -51.55M
Debt Repayment
-9.33M -2.83M 47.52M 52.24M 49.92M 2.32M -22.18M -44.04M -9.5M 23.6M 20.07M 51.87M 34.57M 53.78M 32.65M 18.33M 16.63M 17.05M 9.85M 6.05M -27.8M
Common Stock Repurchased
-5.65M -5.69M -7.78M -6.9M -4.96M -4.77M -2.77M -2.25M -3.13M -3.47M -2.98M -3.7M -4.16M -5.9M -6.47M -7.09M -9.41M -9.52M -11.74M -10.79M -8.07M
Dividend Paid
-3.88M -3.85M -3.84M -3.83M -3.8M -3.77M -3.72M -3.67M -3.62M -3.58M -3.54M -3.49M -3.45M -3.42M -3.34M -3.27M -3.2M -3.14M -3.13M -3.13M -3.1M
Other Financial Acitivies
100.81M 102.02M -2.88M 28.76M 53.01M 28.67M 70.61M 35.83M -884K -18M 625K -5.84M -26.53M -26.06M -29.92M -12.39M 13.01M 59.17M 104.89M 107.69M 212.5M
Financial Cash Flow
81.95M 89.66M 33.02M 70.28M 94.17M 22.46M 41.94M -14.13M -17.14M -1.45M 14.17M 38.83M 428K 18.41M -7.08M -4.41M 17.02M 63.55M 99.87M 99.83M 173.52M
Net Cash Flow
21.15M 45.62M 35.68M 57.48M 78.54M 2.96M 30.3M 990K 4.98M -4.85M -8.89M -8.57M -108.38M -121.69M -110.08M -125.43M -76.03M 8.82M 43.37M 69.33M 149.64M
Free Cash Flow
12.43M 21.44M 19.54M 10.53M 13.85M 8.22M 9.15M 13.77M 17.66M 13.03M 18.6M 19.6M 21.08M 23.67M 22.2M 17.23M 14M 14.83M 22.28M 23.1M 26.22M
Adj. Free Cash Flow
11.9M 20.9M 18.97M 9.94M 13.23M 7.59M 8.53M 13.18M 17.08M 12.46M 18.03M 19.02M 20.5M 23.11M 21.66M 16.71M 13.52M 14.39M 21.84M 22.68M 25.82M
Maintenance CapEx
-451.58K -473.49K -290.69K -290.69K -290.69K -39.79K n/a n/a n/a n/a -561.7K -830.7K -1.46M -1.87M -1.86M -1.68M -2.68M -2.26M -1.71M -1.63M 200K
Growth CapEx
-1.46M -2.13M -1.9M -1.83M -1.7M -1.19M -1.12M -1.01M -779K -958K -804.3K -532.3K -359.3K -21.3K n/a n/a n/a -165K -559K -1.55M -1.65M
Owner Earnings
13.89M 23.57M 21.43M 12.36M 15.56M 9.41M 10.27M 14.78M 18.44M 13.99M 19.41M 20.13M 21.44M 23.69M 22.2M 17.23M 14M 15M 22.83M 24.66M 27.87M

© 2026 bestshares.com. All rights reserved.