Sharplink Inc. logo

Sharplink Inc.

SBET | NASDAQ
Chart Builder DCF Calculator
$10.12
+$0.14 (+1.40%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-394.27M -685.56M -734.35M 104.25M -103.42M -916.73K -1.01M -787.99K -916.66K -1.76M -5.13M -2.03M -2.41M -2.16M -1.33M -2.06M -4.8M -7.04M n/a -10.54M -10.54M
Depreciation & Amortization
-1K 1K 2.84K 2.08K 1.97K 2.11K 2.51K 2.79K 3.37K 3.43K 158.79K 31.62K 28.2K 54.37K 299.31K 279.45K 282.42K 304.33K n/a 47.44K 47.44K
Stock-Based Compensation
6.06M n/a 26.45M 3.61M 16.42M n/a n/a n/a n/a 30.11K 57.07K n/a n/a n/a 132.29K 108.33K 1.86M 380.69K n/a 31.62K 31.62K
Other Working Capital
360K -360K 20.39K 3.3M -127.1K -35.37K -105.44K 357.58K -47.21K -131.82K -917K -66.49K 115.04K -153.63K 989.36K -404.37K 78.05K 65.38K n/a 142.3K 142.3K
Other Non-Cash Items
378.56M 677.43M 694.3M -116.98M 85.49M 8.51K 111.67K -152.62K -368.51K -16.61M 3.77M 19.53M -8.27M 461.62K -569.56K -384.12K 2.08M 3.9M n/a 9.28M 9.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -27.03 -30.86 58.64 -7.15K n/a 961.65 7.21K -68.43K -352 279 -127.94K 128.64K n/a n/a n/a
Change in Working Capital
2.51M -2.51M 3.79M 2.84M -76.06K 392.02K -455.54K 258.56K -206.54K -948.18K -807.18K 337.84K 1.34M -839.6K 1.03M 35.73K -492.27K 36.42K n/a 162.85K 162.85K
Operating Cash Flow
-7.15M -10.65M -9.81M -6.27M -1.6M -514.09K -1.35M -679.3K -1.49M -19.29M -1.95M 17.87M -9.3M -2.55M -434.07K -2.02M -1.19M -2.29M n/a -1.02M -1.02M
Capital Expenditures
4K n/a -4.05K -4.76K -2.52K -5 -6.64 -10.16 11.97 -1.72K -2 -963 -8.97K -1.84K 8.36K -68.72K -54.62K -33.52K n/a -10.03K -10.03K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 53.52K n/a -441.52K n/a n/a n/a n/a
Purchase of Investments
n/a n/a -407.78M n/a n/a -500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-1.88M 1.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.96M -4K 311.63M -2.5B -405.82M -500K -70.67K -80.69K 153.31K -18.71M -187.75K -272.7K -337.69K -117.57K 48.86M -66.33K -5.45K -33.52K n/a -60.02K -60.02K
Investing Cash Flow
-16.84M 1.88M -96.14M -2.5B -405.82M -500K -70.68K -80.69K 153.33K -18.71M -187.75K -356.91K -337.26K -123.56K 48.91M -79.82K -501.59K -33.52K n/a -70.05K -70.05K
Debt Repayment
n/a n/a n/a n/a n/a n/a -47.48K -54.21K 103K -12.57M -568.99K 3.18M -213.28K 3.84M -151.23K -149.4K 469.06K 2.53M n/a n/a n/a
Common Stock Repurchased
-10.02M n/a -33.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -63.61K n/a n/a n/a
Other Financial Acitivies
63.31M -2.9M 1.19M -106.05M 411.11M -3 -22.04K -25.17K 47.82K -5.84M 2.49M 132.38K 672.18K 402.43K 61.08K -61.08K 38.18K -63.61K n/a 2.63K 2.63K
Financial Cash Flow
63.31M -2.9M 124.55M 2.51B 411.11M 907.19K 729.08K -78.38K 220.29K -18.24M 1.92M 3.32M 458.9K 3.84M -90.15K -210.47K 507.24K 2.47M n/a 2.63K 2.63K
Net Cash Flow
39.32M -11.66M 17.4M 6.06M 3.7M -61.79K -413.48K -585.39K -1.58M -60.17M -215.73K 21.52M 2.86M 37.16M 47.46M -2.02M -2.17M 1.12M -411.61K -1.09M -1.09M
Free Cash Flow
-7.15M -10.65M -9.82M -6.28M -1.6M -514.09K -1.35M -679.31K -1.49M -19.3M -1.95M 17.87M -9.31M -2.55M -48.71M -2.09M -1.25M -2.33M n/a -1.03M -1.03M
Adj. Free Cash Flow
-13.2M -10.65M -36.27M -9.89M -18.01M -514.09K -1.35M -679.31K -1.49M -19.33M -2.01M 17.87M -9.31M -2.55M -48.84M -2.2M -3.11M -2.71M n/a -1.06M -1.06M
Maintenance CapEx
-1K n/a n/a n/a -2.52K -5 -6.64 -10.16 11.97 -1.72K -2 n/a -8.97K -1.84K 8.36K -68.72K -32.66K -8.15K n/a -10.03K -10.03K
Growth CapEx
5K n/a -4.05K -4.76K n/a n/a n/a n/a n/a n/a n/a -963 n/a n/a n/a n/a -21.96K -25.37K n/a n/a n/a
Owner Earnings
-7.15M -10.65M -9.81M -6.27M -1.6M -514.09K -1.35M -679.31K -1.49M -19.3M -1.95M 17.87M -9.31M -2.55M -48.71M -2.09M -1.22M -2.3M n/a -1.03M -1.03M

© 2026 bestshares.com. All rights reserved.