SBC Medical Group logo

SBC Medical Group

SBC | NASDAQ
Chart Builder DCF Calculator
$5.14
+$0.39 (+8.21%)
At close: Sep 21, 2026, 4:00 PM ET
$5.26
+$0.12 (+2.33%)
Pre-market: Sep 22, 2026, 5:35 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Net Income
27M 40.79M 50.98M 43.31M 33.32M 49.35M 46.61M 54.3M 59.83M 52.01M 39.26M 25.03M 16.67M 6M
Depreciation & Amortization
1.42M 2.7M 2.65M 2.91M 3.18M 3.41M 3.8M 5.43M 7.7M 10.47M 12.25M 9.69M 6.4M 2.8M
Stock-Based Compensation
n/a n/a n/a 215.24K 13.02M 13.02M 13.02M 12.81M n/a n/a n/a n/a n/a n/a
Other Working Capital
3.88M 3.14M -19.24M -48.67M -27.56M -43.01M -21.5M -21.19M -16.47M -14.58M -11.32M -10.61M -8.51M 340.69K
Other Non-Cash Items
31.66M 3M -6.1M -7.8M -11.8M -3.42M -13.34M -9.2M 7.87M -8.38M 24.55M 23.59M 9.15M 15.41M
Deferred Income Tax
-3.78M -4.43M 3.68M -4.81M -6.96M -7.4M -14.42M 3.34M 5.49M 5.49M 5.49M n/a n/a n/a
Change in Working Capital
20.76M 4.17M -12.28M -68.43M -39.46M -36.13M -15.1M -10.9M -6.94M -8.54M -30.91M -35.56M -32.65M -20.94M
Operating Cash Flow
77.07M 46.22M 38.92M -34.6M -8.7M 18.83M 20.58M 55.78M 73.95M 51.05M 50.64M 22.75M -428.6K 3.27M
Capital Expenditures
-2.12M -2.16M -2.37M -2.03M -3.11M -3.46M -3.41M -9.63M -9.72M -9.89M -9.52M -2.72M -1.37M -334.37K
Cash Acquisitions
-18.22M -16.81M -16.81M -17.69M -2.83M -4.24M -4.24M n/a n/a 722.55K 722.55K 722.55K 722.55K n/a
Purchase of Investments
-19.97M -20.41M -21.05M -1.08M -1.08M -635.15K n/a 26.78K 26.78K 26.78K 26.78K n/a n/a n/a
Sales Maturities Of Investments
-20.84K n/a n/a n/a n/a n/a n/a 1.45K 1.45K 1.45K 1.45K n/a n/a n/a
Other Investing Acitivies
4.42M 19.3M 19.69M 19.49M 21.72M 645.14K -2.46M -2.79M 5.87M 10.05M 10.59M 10.65M -3.11M -2.15M
Investing Cash Flow
-36.33M -20.52M -20.97M -1.31M 14.7M -7.69M -10.1M -12.39M -3.82M 909.32K 1.82M 8.66M -3.76M -2.48M
Debt Repayment
15.06M 17.04M 18.58M 25.93M 11.73M 11.72M 11.97M -128.93K -4.28M -7.58M -8.73M -8.69M -4.51M -1.19M
Common Stock Repurchased
-2.58M -5M -5M -5M -2.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a 100.08M 100.08M 100.08M 100.08M n/a n/a
Other Financial Acitivies
826.28K 10.44M 10.46M 8.92M 20.63M 10.98M 10.97M 11.55M -89.43M -91.26M -85.21M -85.12M 4.17M 6.04M
Financial Cash Flow
13.33M 22.48M 24.04M 29.85M 29.98M 22.73M 22.97M 11.46M 6.37M 1.24M 6.14M 6.26M -341.1K 4.85M
Net Cash Flow
31.57M 35.25M 38.73M -9.96M 49.04M 35.87M 22.02M 59.96M 67.93M 49.58M 51.28M 25.69M -15.97M -5.13M
Free Cash Flow
74.96M 44.06M 36.55M -36.63M -11.81M 15.37M 17.17M 46.15M 64.23M 41.16M 41.12M 20.04M -1.8M 2.94M
Adj. Free Cash Flow
74.96M 44.06M 36.55M -36.85M -24.83M 2.35M 4.15M 33.34M 64.23M 41.16M 41.12M 20.04M -1.8M 2.94M
Maintenance CapEx
-2.12M -2.16M -2.37M -2.03M -2.55M -2.04M -1.29M -7.5M -8.15M -9.19M -9.52M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -557.69K -1.42M -2.12M -2.12M -1.57M -702.28K n/a n/a n/a n/a
Owner Earnings
74.96M 44.06M 36.55M -36.63M -11.25M 16.79M 19.3M 48.27M 65.79M 41.86M 41.12M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.