Safe Bulkers Inc. logo

Safe Bulkers Inc.

SB | NYSE
Chart Builder DCF Calculator
$8.87
-$0.31 (-3.38%)
At close: Sep 21, 2026, 4:00 PM ET
$8.76
-$0.11 (-1.24%)
Pre-market: Sep 22, 2026, 6:27 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
86.98M 53.53M 38.56M 46.09M 53.43M 79.32M 97.38M 105.63M 95.55M 83.34M 77.35M 84.61M 120.56M 155.5M 172.55M 202.89M 207.28M 189.4M 174.35M 116.76M 64.69M 17.34M
Depreciation & Amortization
58.97M 59.58M 59.88M 59.87M 59.44M 58.47M 58.14M 57.38M 56.44M 55.47M 54.13M 54.96M 54.17M 53.23M 51.53M 49.69M 49.57M 50.35M 52.36M 53.03M 54.03M 54.49M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 144K 144K 144K 144K 120K 120K 120K 120K 30K 60K 120K 120K 120K 120K 120K
Other Working Capital
n/a n/a n/a 46K 46K 46K 46K 965K 965K 965K 965K 4.08M 4.08M 4.08M 4.08M 665K 4.49M 6.98M 6.98M 10.97M 6.11M 6.86M
Other Non-Cash Items
-15.01M -5.49M 3.87M -6.34M -8.55M -12.58M -24.29M -22.94M 46.41M 19.62M 23.75M 39.75M 83.23M -11.38M 1.27M -26.36M -129.03M 47.52M 38.65M 53.39M 58.65M 37.89M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3K 526K 526K
Change in Working Capital
n/a n/a n/a -3.93M -3.93M -3.93M -3.93M -1.71M -1.71M -1.71M -1.71M -7.43M -7.43M -7.43M -7.43M -1.15M 3.54M 7.33M 7.33M 15.49M 6.52M 14.14M
Operating Cash Flow
130.94M 107.61M 102.31M 95.69M 100.39M 121.29M 127.29M 138.5M 196.84M 156.87M 153.67M 172.01M 250.65M 190.05M 218.05M 225.09M 131.42M 277.86M 255.96M 221.93M 167.68M 99.58M
Capital Expenditures
-75.64M -33.21M -33.21M -26.59M -26.59M -26.59M -26.59M -209.1M -209.1M -209.1M -209.1M -183.28M -183.28M -183.28M -183.28M -24.2M -72.77M -109.23M -109.23M -96.02M -53.59M -50.44M
Cash Acquisitions
24.12M 24.12M 24.12M n/a n/a n/a n/a n/a n/a n/a n/a 16.43M 16.43M 16.43M 16.43M n/a n/a 37.45M 37.45M 37.45M 37.45M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.08M -1.23M -1.23M -1.23M -11.93M -35.29M -35.29M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.23M 1.23M 1.23M 1.23M 23.51M 58.51M 58.51M
Other Investing Acitivies
-128.95M -69.36M -14.76M -28.95M -59.55M -83.91M -70.31M 116.79M 24.16M 28.2M 58.75M 324.11M 166.71M 212.17M 166.61M -206.56M 69.49M 35.73M 72.13M 47.43M 25.7M -20.56M
Investing Cash Flow
-104.82M -45.24M 9.36M -28.95M -59.55M -83.91M -70.31M -92.31M -184.94M -180.91M -150.35M 157.27M -133.5K 45.33M -229.4K -230.61M -3.28M -37.04M -636.8K -12.28M 8.57M -37.68M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -68.28M -145.57M -145.57M -145.57M -74.77M -14.04M -14.04M
Common Stock Repurchased
-14M -11.36M -11.36M -28.52M -28.52M -28.52M -28.52M -26.22M -26.22M -26.22M -26.22M -45.01M -45.01M -45.01M -45.01M n/a n/a -17.72M -17.72M -17.72M -17.72M -6.01M
Dividend Paid
n/a n/a n/a -29.5M -29.5M -29.5M -29.5M -30.68M -30.68M -30.68M -30.68M -33.63M -33.63M -33.63M -33.63M -2.75M -5.49M -11.2M -11.2M -11.2M -11.33M -11.5M
Other Financial Acitivies
-50.92M -9.61M -39.51M 31.61M 61.61M 9.12M 33.42M 43.66M 33.57M 76.26M 86.05M -87.8M -40.13M -77.02M -40.1M 23.37M -1.69M -25.4M -79.2M -79.69M -78.56M -3.33M
Financial Cash Flow
-64.92M -20.97M -50.87M -26.4M 3.6M -48.89M -24.59M -13.24M -23.33M 19.36M 29.15M -166.43M -118.76M -155.65M -118.73M -47.66M -142.74M -189.04M -242.84M -172.53M -120.8M -22.99M
Net Cash Flow
33.39M 119.83M 41.23M 13.69M 12.57M -43.38M 33.52M 61.08M -57.32M -140.38M -136.23M -6.91M -87.88M -50.1M -30.74M -182.55M -15.12M 50.98M 11.68M 36.83M 55.18M 32.02M
Free Cash Flow
46.5M 65.6M 60.3M 69.1M 73.8M 94.7M 100.7M -70.6M -12.26M -52.23M -55.43M -11.26M 67.37M 6.77M 34.77M 200.89M 58.65M 168.63M 146.73M 125.92M 114.09M 49.13M
Adj. Free Cash Flow
46.5M 65.6M 60.3M 69.1M 73.8M 94.7M 100.7M -70.74M -12.41M -52.38M -55.58M -11.38M 67.25M 6.65M 34.65M 200.86M 58.59M 168.51M 146.61M 125.8M 113.97M 49.01M
Maintenance CapEx
-43.53M -29.03M -29.03M -26.59M -26.59M -26.59M -26.59M -209.1M -209.1M -209.1M -209.1M -183.28M -183.28M -183.28M -183.28M n/a n/a n/a n/a -10.99M -10.99M -27.22M
Growth CapEx
-32.11M -4.18M -4.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.2M -72.77M -109.23M -109.23M -85.03M -42.6M -23.22M
Owner Earnings
87.41M 78.58M 73.28M 69.1M 73.8M 94.7M 100.7M -70.6M -12.26M -52.23M -55.43M -11.26M 67.37M 6.77M 34.77M 225.09M 131.42M 277.86M 255.96M 210.95M 156.69M 72.36M

© 2026 bestshares.com. All rights reserved.