Satellogic Inc. logo

Satellogic Inc.

SATL | NASDAQ
Chart Builder DCF Calculator
$5.62
+$0.04 (+0.72%)
Sep 22, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-138.35M -118.3M 30.48M 3.97M -6.65M -32.58M -70.9M -12.09M -18.1M -15.18M -13.55M -17.62M -29.85M -14.93M -13.7M -14.82M -8.12M -4.06M -8.02M -1.21M -25.07M -25.07M
Depreciation & Amortization
2.54M 1.39M 1.7M 1.5M 1.85M 2.69M 3.13M 3.58M 5.5M 2.85M 3.23M 5.42M -10.02M 4.31M 3.81M 4.03M -7.34M 3.24M 2.57M 2.83M 2.66M 2.66M
Stock-Based Compensation
2.17M 735K 1.44M 1.65M 576K 595K 570K 507K -188K 1.45M 2.05M 1.41M 1.42M 1.42M 1.74M 2.14M 2.24M 2.24M 2.92M 2.67M 2.64M 2.64M
Other Working Capital
-555K -2.17M -1.49M -1.89M -1.16M 3.12M 2.7M 8.46M -4.84M -356K -5.05M 2.02M 2.22M 427K 3.61M -768K -6.53M -4.12M 15.71M 2.13M 82.75K 82.75K
Other Non-Cash Items
123.64M 112.15M -35.53M -12.05M 597K 20.91M 59.47M -2.25M 3.91M 296K -234K 12.2M -5.17M -4.23M -9.37M -10.37M -27.96M -13.72M -34.66M -776.13K 14.31M 14.31M
Deferred Income Tax
1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 18.61M -1.27M n/a n/a 2.14M n/a -1.62M n/a -58K -58K
Change in Working Capital
-364K 4.18M -7.54M -3.44M -711K 3.67M 4.09M 1.89M -4.9M 476K -4.93M 1.81M -306K 275.5K 3.81M -1.25M -7.9M -4.95M 15.71M 2.13M -385.39K -385.39K
Operating Cash Flow
-8.47M 158K -9.45M -8.37M -4.34M -4.72M -3.64M -8.36M -13.78M -10.12M -13.44M -9.82M -25.31M -13.16M -13.7M -20.28M -34.49M -17.24M -28.59M 148.45K -5.84M -5.84M
Capital Expenditures
-11.19M -5.55M -3.35M -1.34M -776K -1.91M -703K -1M -1.39M -1.94M -2.58M -2.38M -9.93M -4.96M -7.39M -4.13M -15.74M -7.87M -11.23M 5 -1.74M -1.74M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 250M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.34M n/a n/a n/a n/a n/a -8K n/a 14K n/a 450K n/a n/a n/a 34K -3.69M 53K 26.5K 3K n/a 1.56K 1.56K
Investing Cash Flow
-2.85M -5.55M -3.35M -1.34M -776K -1.91M -711K -1M -1.38M -1.94M -2.13M -2.38M -9.93M -4.96M -7.36M -7.81M -15.68M -7.84M 238.77M -3.81M -1.74M -1.74M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.2M 157.08K n/a n/a
Common Stock Repurchased
n/a n/a n/a -327K n/a n/a n/a -103K -111K n/a -186K n/a -109.5K -109.5K n/a -814K -8.6M -4.3M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
32.1M -303K -179K 5.88M 18.85M 541K 510K 87K 27.66M -184K 126K 49K 100K 100K 936K n/a 168.52M 86.41M 1.95M -730.3K 10.2M 10.2M
Financial Cash Flow
32.34M 32.5M 85.53M 5.55M 19.75M 1.68M 10.11M -16K 27.55M -184K -60K -4K -1.02M -9.5K 936K -814K 164.21M 82.11M -221.22M -573.22K 10.2M 10.2M
Net Cash Flow
21.02M 27.11M 72.74M -4.23M 14.67M -4.77M 5.96M -9.05M 13.88M -11.7M -7.52M 22.44M -35.46M -95.13M -19.52M -26.99M 114.91M 57.88M 8.51M -424.77K -2.18M -15.13M
Free Cash Flow
-19.66M -5.39M -12.8M -9.71M -5.12M -6.64M -4.34M -9.37M -15.17M -12.06M -16.02M -12.2M -35.24M -18.12M -21.09M -24.4M -50.22M -25.11M -39.82M 148.45K -7.59M -7.59M
Adj. Free Cash Flow
-21.83M -6.13M -14.24M -11.36M -5.69M -7.23M -4.91M -9.87M -14.98M -13.5M -18.07M -13.61M -36.66M -19.54M -22.83M -26.54M -52.46M -27.35M -42.74M -2.52M -10.23M -10.23M
Maintenance CapEx
-2.54M -1.39M n/a n/a n/a -1.62M -703K n/a n/a n/a n/a -2.38M -6.12M -1.15M -4.52M n/a -10.74M -2.87M n/a 10 n/a n/a
Growth CapEx
-8.65M -4.16M -3.35M -1.34M -776K -294.9K n/a -1M -1.39M -1.94M -2.58M n/a -3.81M -3.81M -2.87M -4.13M -4.99M -4.99M -11.23M -5 -1.74M -1.74M
Owner Earnings
-11.01M -1.23M -9.45M -8.37M -4.34M -6.34M -4.34M -8.36M -13.78M -10.12M -13.44M -12.2M -31.43M -14.31M -18.22M -20.28M -45.23M -20.12M -28.59M 148.46K -5.84M -5.84M

© 2026 bestshares.com. All rights reserved.