Sana Biotechnology Inc. logo

Sana Biotechnology Inc.

SANA | NASDAQ
Chart Builder DCF Calculator
$3.16
+$0.06 (+1.94%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-63.64M -47.21M -58.83M -42.15M -93.8M -49.39M -49.07M -59.92M -50.29M -107.48M -88.12M 984K -114M -82.12M -80.44M -85.12M -72.47M -31.45M -110.73M -83.26M 18.68M -180.62M
Depreciation & Amortization
2.23M 2.39M 3.05M 3.19M 2.86M 3.65M 5.69M 4.06M 3.9M 3.75M 7.54M 4.5M 4.45M 4.35M 4.2M 4.02M 3.8M 3.61M 5.58M 4.64M 4.05M 2.25M
Stock-Based Compensation
5.34M 5.66M 6.34M 5.48M 6.63M 7.02M 6.44M 10.77M 11.38M 9.09M 7.93M 9M 9.85M 8.75M 10.59M 10.08M 9.91M 7.76M 7.31M 5.95M 4.94M 4.16M
Other Working Capital
2.37M -6.96M 3.6M 1.05M -4.59M -6.63M 1.99M 163K 1.68M -6.4M 11.58M 2.9M 13.56M -10.45M -4.5M 10.59M 5.67M -5.28M 126K 3.9M 10.78M -4.74M
Other Non-Cash Items
21.75M 8.29M 13.38M 3.36M 54.58M 919K -14.49M -6.38M -25.87M 36.47M 34.79M -83.21M 26.91M 561K -4.82M -5.85M -17.14M -54.27M -3.41M 22.47M -72.09M 127.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.52M -6.51M 3.41M 697K -3.37M -10.86M 4.27M -344K 2.35M -7.46M 10.24M 5.18M 14M -10.81M -5.59M 12.07M 4.42M -3.36M -1.54M 5.67M 8.81M -3.14M
Operating Cash Flow
-32.79M -37.38M -32.64M -29.43M -33.1M -48.66M -47.16M -51.82M -58.54M -65.63M -51.96M -63.55M -58.8M -79.27M -76.07M -64.8M -71.48M -77.71M -110.1M -50.49M -40.56M -49.91M
Capital Expenditures
-1.62M -288K -873K -41K 112K -136K -436K -4.09M -13.06M -15.85M -14.05M -2.23M -1.58M -2.18M -4.6M -4.35M -4.39M -7.53M -5.2M -8.06M -10.16M -6.44M
Cash Acquisitions
n/a 248K 635K n/a n/a n/a n/a n/a n/a n/a -29.36K -53.58K -44.2K n/a n/a -36.21K -82.12K n/a n/a n/a n/a n/a
Purchase of Investments
-101.67M -5.59M -36.08M -49.53M n/a -1.68M -13.08M -35.97M -62.63M -114.39M -26.13M -60.35M -50.84M -20.43M -15.11M -17.62M -20.29M -25.68M -76.95M -248.89M -120.74M -44.81M
Sales Maturities Of Investments
15.75M 55.07M 19.8M 1.41M 7.19M 18.17M 60.6M 81.84M 81.5M 53.01M 55.48M 113.93M 95.04M 85.33M 108.14M 53.83M 102.41M 45.75M 13.07M 71.05M 95.57M 100.34M
Other Investing Acitivies
23K n/a 26K 136K 382K 253K n/a n/a n/a n/a 29.36K 53.58K 44.2K n/a n/a 36.21K 82.12K n/a -4.57M n/a n/a n/a
Investing Cash Flow
-87.52M 49.44M -16.5M -48.03M 7.68M 16.6M 47.09M 41.78M 5.82M -77.23M 15.31M 51.35M 42.63M 62.73M 88.43M 31.86M 77.73M 12.55M -73.66M -185.9M -35.32M 49.09M
Debt Repayment
91K -91K -89K n/a n/a -85K -56K 172K 7.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -60K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-88K -96K n/a -87K 228K n/a 181.7M 1.94M n/a 4.93M n/a 192K 2.49M 236K 1.18M n/a n/a n/a n/a n/a n/a 298K
Financial Cash Flow
93.58M -128K 17.65M 109.54M 561K 982K 643K 2.08M 10.63M 186.4M 1.72M 187K 29.51M 236K 1.06M 1.62M 1.58M 652K 3.12M 1.6M 333K 626.7M
Net Cash Flow
-26.73M 11.93M -31.49M 32.09M -24.86M -31.07M 570K -7.96M -42.1M 43.54M -34.93M -12.02M 13.33M -16.31M 13.42M -31.32M 7.83M -64.51M -180.64M -241.47M -75.55M 625.88M
Free Cash Flow
-34.41M -37.67M -33.51M -29.47M -32.99M -48.79M -47.6M -55.91M -71.6M -81.48M -66.01M -65.78M -60.38M -81.45M -80.67M -69.15M -75.87M -85.24M -115.3M -58.55M -50.71M -56.35M
Adj. Free Cash Flow
-39.75M -43.33M -39.85M -34.95M -39.62M -55.82M -54.03M -66.68M -82.98M -90.57M -73.94M -74.79M -70.23M -90.2M -91.26M -79.23M -85.78M -93M -122.61M -64.5M -55.65M -60.51M
Maintenance CapEx
-1.62M -288K -873K -41K -112K -136K -436K -4.06M -3.9M -3.75M -7.54M -2.23M -1.58M -2.18M -4.2M -4.02M -3.8M -3.61M -5.2M -4.64M -4.05M -2.25M
Growth CapEx
n/a n/a n/a n/a 224K n/a n/a -36K -9.16M -12.1M -6.51M n/a n/a n/a -407K -334K -591K -3.92M n/a -3.42M -6.11M -4.19M
Owner Earnings
-34.41M -37.67M -33.51M -29.47M -33.21M -48.79M -47.6M -55.88M -62.44M -69.38M -59.5M -65.78M -60.38M -81.45M -80.26M -68.81M -75.28M -81.32M -115.3M -55.13M -44.6M -52.16M

© 2026 bestshares.com. All rights reserved.