Science Applications International Corporation logo

Science Applications International Corporation

SAIC | NASDAQ
Chart Builder DCF Calculator
$133.30
+$0.11 (+0.08%)
At close: Sep 21, 2026, 4:00 PM ET
$133.35
+$0.05 (+0.04%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 29, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 31, 2025
Q1 2026
May 1, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Aug 1, 2024
Q1 2025
May 2, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Nov 2, 2023
Q2 2024
Aug 3, 2023
Q1 2024
May 4, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 27, 2022
Q2 2023
Jul 28, 2022
Q1 2023
Apr 28, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 28, 2021
Q2 2022
Jul 29, 2021
Q1 2022
Apr 29, 2021
Net Income
102M 115M 85M 78M 127M 68M 98M 106M 81M 77M 39M 93M 247M 98M 75M 80M 73M 73M 44M 71M 82M 82M
Depreciation & Amortization
39M 40M 40M 38M 35M 36M 36M 35M 34M 35M 36M 34M 36M 36M 39M 37M 40M 41M 42M 44M 37M 42M
Stock-Based Compensation
15M 13M 13M 26M 10M 15M 15M 13M 12M 13M 26M 15M 15M 12M 13M 12M 12M 11M 11M 11M 14M 10M
Other Working Capital
24M -24M 22M 17M -100M -43M 3M 1M 52M -66M 15M -53M 133M -40M -115M 83M -15M 40M -93M 29M -39M 55M
Other Non-Cash Items
-80M -14M 5M -4M -1M 1M 2M -9M -2M -1M -2M -1M -242M -8M 3M -4M 35M 144M 6M -11M -7M 2M
Deferred Income Tax
22M 21M -20M -8M 110M -1M 12M -7M -8M n/a 16M -8M -19M -6M 12M -7M -24M 2M 18M 10M 11M 20M
Change in Working Capital
48M -48M 135M -1M -159M -19M -48M 5M 21M -26M -52M -32M 113M -50M 3M 10M 39M -10M -18M 9M -45M 33M
Operating Cash Flow
146M 127M 258M 129M 122M 100M 115M 143M 138M 98M 63M 101M 150M 82M 145M 128M 141M 118M 103M 134M 92M 189M
Capital Expenditures
9M -9M -8M -9M -7M -8M -15M -9M -6M -6M -11M -4M -6M -6M -7M -6M -7M -5M -9M -10M -7M -10M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 10M n/a n/a 1M 1M 6M -8M n/a n/a n/a n/a -8M -3M -244M 8M
Purchase of Investments
-8M -10M -5M -4M -1M -10M -3M -3M -4M -4M -2M -1M -2M -3M -2M -1M -2M -2M -4M -2M -1M -2M
Sales Maturities Of Investments
6M 20M 2M 1M 1M 3M 2M 4M 2M 4M 1M 1M 3M 1M 1M 1M 1M 1M 2M 2M 1M 1M
Other Investing Acitivies
-13M n/a n/a -203M n/a n/a -4M -1M -1M -1M -9M -7M -3M 352M -5M -6M -3M -1M -1M -3M -1M -1M
Investing Cash Flow
-15M 1M -11M -215M -7M -15M -20M 1M -9M -7M -10M -10M -2M 336M -13M -6M -11M -6M -20M -16M -252M -4M
Debt Repayment
n/a -1M -1M 200M 11M 61M 60M -9M 84M -17M -166M -15M -100M n/a n/a -90M -1M -59M -35M -23M 78M -23M
Common Stock Repurchased
188M -188M -98M -95M -110M -142M -130M -121M -201M -103M -89M -103M -102M -88M -59M -60M -64M -84M -72M -63M -38M -53M
Dividend Paid
-16M -17M -17M -17M -17M -19M -18M -18M -19M -20M -19M -19M -20M -21M -20M -21M -20M -22M -21M -21M -22M -22M
Other Financial Acitivies
-98M n/a n/a -9M -4M n/a -3M -3M n/a n/a n/a -118M -198M n/a -1M -1M -1M -1M -1M -82M 44M -1M
Financial Cash Flow
-114M -201M -110M 83M -114M -94M -85M -146M -131M -136M -270M -132M -218M -105M -76M -168M -87M -162M -125M -103M 22M -95M
Net Cash Flow
17M -73M 137M -3M 1M -9M 10M -2M -2M -45M -217M -41M -70M 313M 56M -46M 43M -50M -42M 15M -138M 90M
Free Cash Flow
146M 118M 250M 120M 115M 92M 100M 134M 132M 92M 52M 97M 144M 76M 138M 122M 134M 113M 94M 124M 85M 179M
Adj. Free Cash Flow
131M 105M 237M 94M 105M 77M 85M 121M 120M 79M 26M 82M 129M 64M 125M 110M 122M 102M 83M 113M 71M 169M
Maintenance CapEx
-9M -9M -8M -9M -7M -6.82M -11.23M -5.97M -4.73M -6M -11M -4M -6M -4.87M -778.3K -5.63M -7M -1.05M -6.94M -7.46M -4.71M -6.16M
Growth CapEx
18M n/a n/a n/a n/a -1.18M -3.77M -3.03M -1.27M n/a n/a n/a n/a -1.13M -6.22M -367.95K n/a -3.95M -2.06M -2.54M -2.29M -3.84M
Owner Earnings
137M 118M 250M 120M 115M 93.18M 103.77M 137.03M 133.27M 92M 52M 97M 144M 77.13M 144.22M 122.37M 134M 116.95M 96.06M 126.54M 87.29M 182.84M

© 2026 bestshares.com. All rights reserved.