Sonic Automotive Inc. logo

Sonic Automotive Inc.

SAH | NYSE
Chart Builder DCF Calculator
$65.92
+$2.26 (+3.55%)
At close: Sep 21, 2026, 4:00 PM ET
$65.92
$0 (0.00%)
After-hours: Sep 21, 2026, 6:18 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
57.5M 60.8M 46.9M 46.8M -45.6M 70.6M 58.6M 74.2M 41.2M 42M 38.7M 68.4M 23.4M 47.7M -190.9M 87.3M 94.8M 97.3M 96.3M 84.69M 113.99M 53.69M
Depreciation & Amortization
34.1M 32.9M 36.3M 41.2M 40.5M 39.7M 39.4M 37.9M 37M 36.3M 36.6M 35.2M 36.1M 34.3M 33.5M 32.8M 31.2M 29.9M 27.4M 25.24M 24.76M 23.69M
Stock-Based Compensation
6M 5.1M 5.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6.2M -6.2M 6.9M -400K 3.6M 3.5M 116.5M -76.9M 1.3M 6.1M 11.2M 9M -20.4M 4.2M -248.2M 105.9M 13.4M -11.8M 58.38M -13.2M 886K 9.63M
Other Non-Cash Items
-255M 1.2M 28.6M 4.6M 177.2M 4.9M -1.5M 1.8M 7.6M 2M 21.5M 5.7M 43.1M 3M 311.3M 3M 6.5M 2.5M 15.93M 1.76M 2.47M 3.59M
Deferred Income Tax
-3.8M -3.5M 33M -3.6M -51.6M -3.6M -18.4M -3.5M -3.5M -3.7M -8.1M -3.8M -3.4M -3.3M -2.3M -3M -4.2M -3.2M 21.23M -2.97M -3.05M -2.92M
Change in Working Capital
61M -61M -83.7M 82.7M 10.6M 93.2M 5.9M -18.2M -233.7M -3.7M -237.9M 20.8M -91M -119.9M -410.7M 201.4M -78.2M 142M -182.16M 196.5M 242.93M 58.63M
Operating Cash Flow
-100.2M 35.5M 66.9M 171.7M 131.1M 204.8M 84M 92.2M -151.4M 72.9M -149.2M 126.3M 8.2M -38.2M -259.1M 321.5M 50.1M 268.5M -21.3M 305.22M 381.1M 136.69M
Capital Expenditures
-117.5M -37M -37.3M -33.5M -34.1M -45M -41.4M -53.3M -48.8M -43.8M -50M -78.1M -38.3M -37.2M -29.5M -97.2M -41.6M -58.8M -116.68M -76.43M -37.43M -67.66M
Cash Acquisitions
-40.2M 40.2M 32.6M -38.9M -352.3M 9.5M -49.9M 28.1M 26.4M 4.4M 2.7M -100K 52.6M -70.3M 5.9M -60.1M 3.1M -21.5M -943.13M -32.01M -16.15M -7.91M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.8M 18.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-182.5M 21.7M -4.7M -72.4M -386.4M -35.5M -91.3M -25.2M -22.4M -39.4M -47.3M -78.2M 14.3M -107.5M -23.6M -157.3M -38.5M -80.3M -1.06B -108.44M -53.58M -75.57M
Debt Repayment
n/a 91.9M -67.9M -108.7M 321.8M -101.6M 50.4M -107.5M 233.1M -10.7M 199.6M -38M -56.7M 171.3M 398.2M -197M 24M -89M 1.19B -187.27M -270.67M -4.91M
Common Stock Repurchased
-6.3M -135.7M -38.3M n/a -8.8M -35.3M -7.3M n/a -100K -27M -100K -86.8M n/a -90.7M -16.7M -152.1M -59.4M -33.7M -26.3M -24.79M -46K -42.17M
Dividend Paid
-12.5M -12.8M -13M -12M -11.9M -11.9M -10.2M -10.2M -10.2M -10.2M -9.8M -10M -10M -10.2M -9.3M -10.2M -10.1M -4.9M -4.99M -5.01M -4.13M -4.18M
Other Financial Acitivies
308.7M -1.2M -26.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.3M -1.3M 500K -200K -100K -200K n/a n/a 102.94M -102.94M
Financial Cash Flow
296.2M -57.8M -145.3M -120.3M 301.1M -148.7M 33.8M -116.6M 225.9M -47.3M 190.8M -133.2M -63M 76.7M 372.9M -352.3M -44.7M -127.4M 1.16B -216.31M -165.14M -154.2M
Net Cash Flow
13.5M -600K -83.1M -21M 45.8M 20.6M 26.4M -49.6M 52.1M -13.8M -5.7M -85.1M -40.5M -69M 90.2M -188.1M -33.1M 60.8M 79.32M -19.54M 162.38M -93.08M
Free Cash Flow
-217.7M -1.5M 29.6M 138.2M 97M 159.8M 42.6M 38.9M -200.2M 29.1M -199.2M 48.2M -30.1M -75.4M -288.6M 224.3M 8.5M 209.7M -137.99M 228.79M 343.67M 69.02M
Adj. Free Cash Flow
-223.7M -6.6M 23.8M 138.2M 97M 159.8M 42.6M 38.9M -200.2M 29.1M -199.2M 48.2M -30.1M -75.4M -288.6M 224.3M 8.5M 209.7M -137.99M 228.79M 343.67M 69.02M
Maintenance CapEx
-34.1M -32.9M -37.3M n/a -3.96M -5.55M n/a -53.3M -48.8M -43.8M -50M -50.67M -17.7M -32.29M n/a -46.47M -20.79M n/a -67.57M -9.71M n/a -6.74M
Growth CapEx
-83.4M -4.1M n/a -33.5M -30.14M -39.45M -41.4M n/a n/a n/a n/a -27.43M -20.6M -4.91M -29.5M -50.73M -20.81M -58.8M -49.12M -66.71M -37.43M -60.92M
Owner Earnings
-134.3M 2.6M 29.6M 171.7M 127.14M 199.25M 84M 38.9M -200.2M 29.1M -199.2M 75.63M -9.5M -70.49M -259.1M 275.03M 29.31M 268.5M -88.87M 295.5M 381.1M 129.94M

© 2026 bestshares.com. All rights reserved.