SentinelOne Inc. logo

SentinelOne Inc.

S | NYSE
Chart Builder DCF Calculator
$23.80
+$1.29 (+5.73%)
At close: Sep 21, 2026, 4:00 PM ET
$24.15
+$0.35 (+1.49%)
Pre-market: Sep 22, 2026, 8:10 AM ET
Fiscal Year
Period Ending
FY 2026
Jan 30, 2026
FY 2025
Jan 30, 2025
FY 2024
Jan 30, 2024
FY 2023
Jan 30, 2023
FY 2022
Jan 30, 2022
FY 2021
Jan 30, 2021
Net Income
-450.74M -288.44M -338.69M -378.68M -271.1M -117.57M
Depreciation & Amortization
54.93M 42.77M 38.91M 29.72M 7.91M 2.84M
Stock-Based Compensation
297.59M 267.53M 216.87M 164.47M 87.89M 15.91M
Other Working Capital
147.38M -26.85M 46.29M 5.4M 116.8M 22.13M
Other Non-Cash Items
77.89M 58.49M 34.69M 26.57M 24.08M 14.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
96.94M -46.62M -20.16M -35.37M 55.64M 17.67M
Operating Cash Flow
76.62M 33.73M -68.37M -193.29M -95.59M -66.57M
Capital Expenditures
-713K -27.14M -18.77M -18.81M -10.29M -6.27M
Cash Acquisitions
-248.97M -123.84M -13.59M -281.03M -3.45M n/a
Purchase of Investments
-249.28M -804.5M -466.25M -1.94B -6M n/a
Sales Maturities Of Investments
610.18M 737.07M 639.19M 925.19M n/a n/a
Other Investing Acitivies
-24.22M -25.28M -17.46M -13.86M -6.64M -2.98M
Investing Cash Flow
86.99M -218.4M 140.59M -1.31B -19.74M -6.27M
Debt Repayment
n/a n/a n/a n/a -20M -143K
Common Stock Repurchased
-200.01M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 55.89M 47.46M 36.31M 18.56M 4.81M
Financial Cash Flow
-160.75M 55.89M 47.46M 36.31M 1.39B 423.98M
Net Cash Flow
2.86M -128.78M 119.68M -1.47B 1.27B 351.43M
Free Cash Flow
75.9M 6.59M -87.14M -212.1M -105.88M -72.84M
Adj. Free Cash Flow
-221.68M -260.94M -304.01M -376.57M -193.77M -88.75M
Maintenance CapEx
n/a -849.71K n/a n/a n/a n/a
Growth CapEx
-713K -26.29M -18.77M -18.81M -10.29M -6.27M
Owner Earnings
76.62M 32.88M -68.37M -193.29M -95.59M -66.57M

© 2026 bestshares.com. All rights reserved.