Shell logo

Shell

RYDAF | OTC
Chart Builder DCF Calculator
$46.75
-$1.11 (-2.31%)
At close: Sep 24, 2026, 2:46 PM ET
$47.90
+$1.15 (+2.46%)
After-hours: Sep 24, 2026, 12:12 PM ET
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
5.98B 8.96B 4.21B 4.41B 3.52B 7.33B 486.38M 11.29B 5.35B 14.35B 16.44B 11.44B 26.16B 10.78B 16.27B 1.19B 4.13B 8.24B -4.12B 442M -23.91B 623M
Depreciation & Amortization
5.46B 5.13B 5.83B 5.58B 5.65B 5.63B 6.14B 5.72B 5.71B 5.7B 5.73B 5.67B 5.61B 6.3B 6.45B 6.36B 8.22B 5.9B 9.57B 7.69B 28.09B 7.09B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 717M n/a n/a n/a 824M n/a n/a n/a 555M n/a n/a n/a 376M n/a n/a n/a
Other Working Capital
-3.99B -907M 1.56B n/a -1.27B n/a n/a 53.67M -182.06M 73.94M 237.8M -534.74M 236.83M -2.51B -2.11B -909M 936M -964M 1.47B 1.04B -267M -2.12B
Other Non-Cash Items
885M -2.15B 725M 2.03B 15.55B 16.72B 1.96B -5.11B -767M -5.12B -10.16B -403M -8.87B 5.17B -11.57B 9.92B 1.82B -1.45B 1.18B 824M 2.36B -343M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -717M n/a n/a n/a -824M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-386M -2.66B 2.41B 2.67B -264.76M -2.74B 3.41B 434M 4.84B -772M 10.39B -4.16B -4.24B -7.42B -2.97B -1.45B -1.56B -4.39B -337M 1.45B -3.98B 7.48B
Operating Cash Flow
11.94B 9.28B 13.17B 14.68B 12.9B 12.94B 12B 12.33B 15.13B 14.16B 22.4B 12.54B 18.66B 14.82B 8.17B 16.03B 12.62B 8.29B 6.29B 10.4B 2.56B 14.85B
Capital Expenditures
-5.45B -3.75B -6.49B -4.84B -4.45B -3.96B -7.1B -5.26B -4.61B -6.16B -6.42B -5.27B -6.68B -4.24B -6.24B -4.65B -4.23B -3.89B -5.21B -3.68B -3.44B -4.26B
Cash Acquisitions
-405M -380M -115M 90.46M 709.52M 317.58M 550.99M -282M -336M -50M -741M 108M -213M -617M -8M 23M -111M 206M -158M 125M 262M -12M
Purchase of Investments
-17M -15M -17M -38M -274.17M -510.72M -153.77M -40M -80M -33M -42M -63M -83M -72M -120M -41M -36M -21M -28M -23M -20M -147M
Sales Maturities Of Investments
19M 5M 6M 98.08M 59.73M 698.88M 73.05M 7M 18M 2M 65M 36M 4M 12M 151M 172.21M 108M 31M 7M 139M 62M 73M
Other Investing Acitivies
-4.95B 179M 2.18B 834.43M -38.57M -634.16M 280.87M 747M 2B 2B 217M 138M 762M 641M 2.56B -3.79B -2.91B -806M -5.23B -3.07B -2.62B -2.71B
Investing Cash Flow
-5.41B -3.96B -4.43B -3.86B -3.99B -4.09B -6.35B -4.83B -3.02B -4.24B -6.92B -5.05B -6.21B -4.27B 2.58B -3.8B -2.95B -590M -5.41B -2.83B -2.32B -2.72B
Debt Repayment
-4.1B -2.3B -2.61B -1.33B -4.2B -1.47B -4.02B -3.18B -1.63B -1.14B -2.51B -1.27B -2.5B -2.44B -6.28B -4.09B -3.88B -5.6B -3.38B 1.88B 8.22B -1.72B
Common Stock Repurchased
-3.53B -4.08B -3.89B -3.54B -3.98B -3.29B -4.69B -2.76B -3.62B -4.52B -5.02B -4.98B -5.54B -3.58B -1.96B -971M -2M -279M -184M n/a -234M -1.67B
Dividend Paid
-2.12B -2.18B -2.11B -2.23B -2.18B -2.2B -2.24B -2.12B -2.01B -2.06B -1.88B -1.7B -1.85B -1.95B -1.84B -1.81B -1.31B -1.29B -1.31B -1.24B -1.4B -3.48B
Other Financial Acitivies
-343M -630M -2.28B -248.99M -212.23M -332.36M 357.65M -1.03B -1.74B -593.68M -2.45B -1.64B -1.26B -1.05B -1.69B -1.06B -1.36B -1.25B 411.56M -477M -863M -910M
Financial Cash Flow
-10.11B -9.18B -10.89B -7.45B -10.57B -7.3B -10.55B -9.15B -9B -8.39B -12.08B -9.71B -11.15B -9.02B -11.76B -7.93B -6.55B -8.42B -5.33B 169M 5.72B -7.78B
Net Cash Flow
-2.92B -3.51B -3.14B 4.1B -1.76B 1.2B -4.28B -2.06B 3.02B 1.83B 4.27B -2.99B 610M 1.39B -1.1B 3.97B 3.12B -845M -3.88B 7.78B 6.13B 3.76B
Free Cash Flow
6.49B 5.53B 6.68B 9.92B 8.44B 8.98B 4.89B 7.07B 10.52B 8B 15.99B 7.27B 11.98B 10.58B 1.93B 11.38B 8.39B 4.41B 1.08B 6.72B -873M 10.59B
Adj. Free Cash Flow
6.49B 5.53B 6.68B 9.92B 8.44B 8.98B 4.18B 7.07B 10.52B 8B 15.16B 7.27B 11.98B 10.58B 1.38B 11.38B 8.39B 4.41B 705M 6.72B -873M 10.59B
Maintenance CapEx
-5.45B -3.75B -6.49B -4.84B -4.45B -3.96B -7.1B -5.26B -4.61B -4.28B n/a n/a n/a n/a n/a n/a n/a -3.89B -5.21B -3.68B -3.44B -4.26B
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.88B -6.42B -5.27B -6.68B -4.24B -6.24B -4.65B -4.23B n/a n/a n/a n/a n/a
Owner Earnings
6.49B 5.53B 6.68B 9.84B 8.44B 8.98B 4.89B 7.07B 10.52B 9.88B 22.4B 12.54B 18.66B 14.82B 8.17B 16.03B 12.62B 4.41B 1.08B 6.72B -873M 10.59B

© 2026 bestshares.com. All rights reserved.