Rush Street Interactive Inc.
RSI | undefined
-
At close: undefined
-
After-hours:
Market Data
Market Cap $5.34B
Enterprise Value $5B
Beta 1.51
Average Volume 2.65M
Shares Outstanding (Diluted) 111.16M
Shares Change YoY 16.94%
Institutional Ownership N/A
Exchange NYSE
ISIN US7820111000
Price Performance
Price Change 1M -16.6%
Price Change 3M -26.9%
Price Change 6M -1.6%
Price Change YTD 11.7%
Price Change 1Y -4.3%
Price Change 3Y 354.1%
Price Change 5Y 9.8%
1M CAGR (ann.) -13.3%
1Y CAGR (ann.) -0.6%
5Y CAGR (ann.) 5.8%
All-Time CAGR 13.4%
Valuation
PE Ratio 74.38
Forward PE 26.82
PEG Ratio 6.55
Forward PEG 1.96
PS Ratio 3.91
Forward PS 2.90
PB Ratio 28.85
P/FCF Ratio 31.27
P/Adj. FCF Ratio 36.72
P/OCF Ratio 13.07
EV/Sales 3.66
EV/EBIT 33.81
EV/EBITDA 26.27
EV/FCF 29.28
Earnings Yield 1.3%
FCF Yield 3.2%
Adj. FCF Yield 2.7%
Financial Health
Net Cash $339.91M
Total Debt $0
Cash & Short-Term Investments $339.91M
Total Assets $793.28M
Current Ratio 2.12
Quick Ratio 2.12
Debt / Equity Ratio 0.08
Debt / EBITDA 0.00
Debt / FCF 0.00
OCF / Debt N/A
Interest Coverage 0.00
Altman Z-Score 9.58
Piotroski F-Score 4
Margins & Profitability
Gross Profit Margin 35.0%
Operating Profit Margin 10.0%
EBITDA Margin 13.9%
Net Profit Margin 2.3%
FCF Margin 12.5%
Adj. FCF Margin 10.6%
SBC / Revenue 1.9%
SBC Impact (per share) -14.8%
Returns
Return on Assets 4.0%
Return on Equity 20.4%
Return on Invested Capital 13.3%
Return on Capital Employed 23.1%
Return on Tangible Assets 4.5%
Historical Growth (CAGR)
Revenue CAGR 3Y 28.7%
Revenue CAGR 5Y 27.1%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 126.9%
EPS CAGR 5Y 109.7%
EPS CAGR 10Y N/A
FCF CAGR 3Y 58.1%
FCF CAGR 5Y 418.9%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Buy
Analyst Count 13
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $0.14
EPS Growth Est (next Q) 55.6%
Revenue Est (next Q) $392.1M
Revenue Growth Est (next Q) 41.1%
Fair Value Estimates
Graham Number $4.46
Graham Upside -79.3%
Lynch Fair Value $7.25
Lynch Upside -66.4%
Price Target $34.88
Price Target Upside 61.7%
Cash Flow
Operating Cash Flow $182.68M
Free Cash Flow $170.74M
Adj. Free Cash Flow $145.38M
FCF Per Share $1.54
OCF Per Share $1.65
OCF/S Ratio 13.4%
Income Statement
Revenue $1.37B
Gross Profit $478M
Operating Income $137.18M
EBITDA $190.29M
Net Income $31.92M
EPS (Diluted) $0.29
Revenue / Employee $1.5M
Profit / Employee $35K
Employees 912
Add to Watchlist
Select watchlists to add or remove RSI