Red Robin Gourmet Burgers Inc. logo

Red Robin Gourmet Burgers Inc.

RRGB | NASDAQ
Chart Builder DCF Calculator
$7.01
-$0.04 (-0.57%)
At close: Sep 21, 2026, 4:00 PM ET
$7.01
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Apr 18, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Oct 4, 2025
Q2 2025
Jul 12, 2025
Q1 2025
Apr 19, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Oct 5, 2024
Q2 2024
Jul 13, 2024
Q1 2024
Apr 20, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 8, 2023
Q1 2023
Apr 15, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 9, 2022
Q1 2022
Apr 16, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 10, 2021
Q1 2021
Apr 17, 2021
Net Income
-26.71M -23.28M -52.89M -53.35M -66.83M -77.54M -51.56M -40.84M -27.43M -21.07M -51.54M -56.03M -78.39M -78.39M -55.51M -57.84M -44.39M -50M -68.02M -59.22M -110.48M
Depreciation & Amortization
50.95M 51.12M 51.87M 53.19M 55.01M 57.73M 58.82M 60.17M 62.52M 66.19M 69.57M 72.27M 74.15M 76.25M 78.38M 79.89M 81.47M 83.44M 83.49M 83.78M 85.13M
Stock-Based Compensation
768K 1.47M 3.04M 3.83M 8.14M 6.96M 6.95M 6.29M 5.95M 6.93M 3.24M 4.41M 5.42M 6.29M 10.35M 9.74M 8.78M 6.62M 5.75M 5.02M 4.5M
Other Working Capital
-965K 3.07M -3.94M -6.3M -18.22M -12.99M -33.22M -42.87M -35.75M -41M -12.97M 1.88M 9.99M 2.51M -1.42M -10.06M -5.79M 6.27M 61.03M 43.98M 40.24M
Other Non-Cash Items
-292K -599K 31.34M 30.59M 38.95M 27.76M -5.97M -17.88M -34.35M -26.14M -6.35M -3.3M 16.18M 15.45M 1.47M 9.96M 513K 5.13M 10.34M 5.17M 11.63M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 278K 278K 278K 278K n/a n/a n/a n/a n/a n/a n/a -937K 8.82M 30.35M
Change in Working Capital
-305K 8.3M -2.15M -11.94M -22.37M -7.86M -24.92M -13.14M -11.73M -27.35M -1.11M -40K 22.21M 15.93M 13.79M 4.8M -4.72M 2.11M 49.64M 32.46M 31.36M
Operating Cash Flow
24.41M 37.01M 31.21M 22.31M 12.89M 7.05M -16.68M -5.14M -4.77M -1.16M 14.09M 17.32M 39.58M 35.53M 48.48M 46.55M 41.66M 47.29M 80.25M 76.02M 52.49M
Capital Expenditures
-25.52M -30.78M -31.69M -30.68M -29.76M -26.03M -31.78M -37.48M -41.6M -49.44M -48.2M -48.08M -44.53M -38.16M -49.31M -47.3M -46.58M -42.26M -27.25M -21.53M -18.79M
Cash Acquisitions
70K 70K n/a n/a n/a 23.39M 23.39M 53.74M 53.74M 30.35M 30.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
503K 6.1M 6.1M 7.13M 6.49M 894K 2.49M 1.48M 27.32M 27.32M 25.57M 34.04M 8.42M 8.59M 8.74M 269K 188K 20K 20K 716K 696K
Investing Cash Flow
-24.95M -24.62M -25.6M -23.54M -23.27M -1.75M -5.89M 17.74M 39.46M 8.23M 7.72M -14.04M -36.1M -29.57M -40.57M -47.03M -46.39M -42.24M -27.23M -20.81M -18.09M
Debt Repayment
22.35M n/a -11.9M -445K 1.99M -1.51M -2.4M -30.66M -46.04M -25.76M -10.77M -2.72M 9.04M 30.63M 35.25M 36.93M 31.03M 3.66M -61.21M -53.98M -127.52M
Common Stock Repurchased
-479K -479K n/a n/a n/a n/a n/a -4.96M -4.96M -4.96M -4.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.64M -1.64M -1.64M
Other Financial Acitivies
-20.7M -21.77M -227K -3M -3.96M -3.05M -5.57M -2.1M -3.59M -3M -3.4M -3.29M 4.06M -1.1M -2.73M -2.98M -6.66M -2.09M -321K -67K 27.64M
Financial Cash Flow
1.17M -22.25M -5.03M 3.65M 5.12M 2.54M -7.96M -37.72M -54.59M -33.71M -19.13M -6.01M 13.1M 29.53M 32.52M 33.95M 24.37M 1.56M -61.76M -55M -100.84M
Net Cash Flow
632K -9.86M 585K 2.42M -5.26M 7.84M -30.53M -25.12M -19.89M -26.64M 2.69M -2.77M 16.52M 35.46M 40.37M 33.45M 19.64M 6.63M -9.61M -569K -66.64M
Free Cash Flow
-1.11M 6.22M -482K -8.37M -16.87M -18.99M -48.46M -42.62M -46.37M -50.6M -34.1M -30.76M -4.95M -2.63M -835K -753K -4.92M 5.03M 53M 54.49M 33.7M
Adj. Free Cash Flow
-1.88M 4.76M -3.52M -12.19M -25.01M -25.95M -55.4M -48.91M -52.32M -57.53M -37.34M -35.18M -10.37M -8.92M -11.19M -10.49M -13.71M -1.59M 47.25M 49.48M 29.2M
Maintenance CapEx
-25.52M -28.57M -29.48M -28.47M -26.66M -25.15M -19.72M -25.42M -27.71M -22.31M -28.26M -21.39M -14.37M -11.52M -4.39M n/a n/a n/a -7.26M -10.68M -13.39M
Growth CapEx
n/a -2.21M -2.21M -2.21M -3.09M -880.87K -12.06M -12.06M -13.89M -27.13M -19.94M -26.69M -30.16M -26.64M -44.92M -47.3M -46.58M -42.26M -19.99M -10.85M -5.4M
Owner Earnings
-1.11M 8.44M 1.73M -6.15M -13.78M -18.11M -36.4M -30.56M -32.48M -23.47M -14.17M -4.07M 25.21M 24.01M 44.09M 46.55M 41.66M 47.29M 72.99M 65.35M 39.1M

© 2026 bestshares.com. All rights reserved.