Red River Bancshares Inc. logo

Red River Bancshares Inc.

RRBI | NASDAQ
Chart Builder DCF Calculator
$101.61
-$0.53 (-0.52%)
At close: Sep 21, 2026, 4:00 PM ET
$101.70
+$0.09 (+0.09%)
Pre-market: Sep 22, 2026, 4:05 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
44.38M 42.76M 40.66M 38.61M 36.4M 34.24M 33.22M 32.49M 33.47M 34.88M 36.78M 38.94M 39.12M 36.92M 35.24M 33.19M 32.28M 32.95M 31.7M 30.85M 29.47M
Depreciation & Amortization
3.61M 3.55M 3.54M 3.47M 3.34M 3.22M 3.05M 2.88M 2.76M 2.75M 2.72M 2.67M 2.66M 2.61M 2.59M 2.59M 2.6M 2.55M 2.53M 2.5M 2.44M
Stock-Based Compensation
513K 500K 481K 457K 442K 432K 418K 404K 383K 361K 369K 376K 355K 359K 338K 311K 297K 319K 313K 316K 362K
Other Working Capital
-2.01M -1.44M -2.21M -1.33M 550K -1.73M 56K -400K -2.01M -2.07M -2.45M -1.39M 4.96M 3.43M 7.19M 7.84M 10.59M 24.11M 13.4M -2.03M -11.89M
Other Non-Cash Items
3.39M 2.65M 1.79M 1.02M 409K 1.89M 1.15M 167K 1.07M -798K 667K 2.8M 3.75M 4.57M 3.93M 2.72M 2.24M 2.94M 6.46M 6.85M 9.75M
Deferred Income Tax
-852K -696K -96K -98K -306K 764K 149K 167K 608K -330K -143K 147K 162K 313K 264K 53K -412K -773K -403K -697K -301K
Change in Working Capital
-3.25M -3.98M -8.1M -4.3M -2.5M -2.25M 4.32M 2.92M 2.92M 3.25M 2.16M 650K 4.32M 1.1M 5.18M 6.27M 10.02M 24.28M 13.62M -2.13M -13.72M
Operating Cash Flow
47.8M 44.79M 38.27M 39.16M 37.78M 38.28M 42.31M 39.03M 41.2M 40.11M 42.54M 45.59M 50.37M 45.87M 47.54M 45.12M 47.04M 62.26M 54.23M 37.68M 28M
Capital Expenditures
-4.27M -2.58M -3.65M -3.38M -4.09M -4.88M -3.62M -4.69M -4.74M -4.92M -5.83M -5.55M -6.6M -8.44M -7.83M -7.15M -6.01M -3.43M -4.84M -7.84M -7.12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-170.74M -182.44M -188.66M -163.3M -149.85M -129.73M -149.74M -103.76M -106.16M -99.05M -47.29M -40.34M -101.31M -324.43M -436.69M -519.38M -503.18M -393.67M -397.22M -409.19M -435.87M
Sales Maturities Of Investments
120.64M 115.32M 125.32M 136.7M 145.38M 158.16M 161.39M 185.96M 189.37M 172.25M 141.86M 100.75M 118.88M 126.27M 138.56M 138.69M 146.92M 212.7M 281.84M 301M 309.94M
Other Investing Acitivies
-139.86M -174.33M -117.74M -91.64M -77.69M -82.72M -108M -100.78M -116.59M -77.03M -69.23M -105.67M -180.47M -232.09M -255.85M -241.01M -143.99M -100.28M 19.98M 8.4M -156.94M
Investing Cash Flow
-194.22M -244.04M -184.72M -121.61M -86.25M -59.16M -99.98M -23.27M -38.11M -8.74M 19.51M -50.81M -169.5M -438.7M -561.81M -628.85M -506.27M -284.68M -100.24M -107.64M -289.98M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -60M -60M -60M -60M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-11.06M -11.06M -13.59M -11.3M -6.31M -16.31M -16.67M -14.82M -14.65M -5M -2.1M -947K -346K -218K -5.12M -5.92M -7.08M -7.88M -2.98M -2.3M -1.14M
Dividend Paid
-4.42M -3.59M -3.21M -2.84M -2.66M -2.48M -2.44M -2.4M -2.35M -2.29M -2.22M -2.15M -2.08M -2.01M -2.01M -2.02M -2.02M -2.03M -1.97M -1.9M -1.83M
Other Financial Acitivies
120.26M 158.31M 91.66M 93.96M 79.79M 3.22M -12.77M 52.46M 74.51M 62.95M 23.4M -126.01M -196.34M -111.41M 91.91M 280.6M 412.45M 569.99M 510.64M 500.28M 787.49M
Financial Cash Flow
104.79M 143.66M 74.86M 79.82M 70.82M -15.57M -31.88M -24.75M -2.5M -4.34M -40.93M -129.11M -198.77M -113.64M 84.79M 272.66M 403.35M 560.08M 505.69M 496.08M 784.52M
Net Cash Flow
-41.63M -55.58M -71.59M -2.63M 22.35M -36.45M -89.55M -9M 587K 27.03M 21.13M -134.33M -317.9M -506.47M -429.49M -311.07M -55.88M 337.66M 459.68M 426.12M 522.54M
Free Cash Flow
43.53M 42.21M 34.62M 35.78M 33.69M 33.41M 38.68M 34.34M 36.46M 35.2M 36.71M 40.04M 43.77M 37.42M 39.71M 37.97M 41.02M 58.84M 49.39M 29.84M 20.88M
Adj. Free Cash Flow
43.02M 41.71M 34.14M 35.33M 33.25M 32.97M 38.27M 33.93M 36.08M 34.83M 36.34M 39.66M 43.42M 37.06M 39.37M 37.66M 40.73M 58.52M 49.07M 29.53M 20.52M
Maintenance CapEx
-916K n/a -877.62K -877.62K -877.62K -877.62K n/a n/a n/a n/a n/a n/a -880.62K -3.96M -5.47M -5.96M -5.87M -2.79M -2.3M -4.03M -3.24M
Growth CapEx
-3.35M -2.58M -2.77M -2.5M -3.21M -4M -3.62M -4.69M -4.74M -4.92M -5.83M -5.55M -5.72M -4.49M -2.36M -1.19M -143.21K -633.21K -2.54M -3.81M -3.87M
Owner Earnings
46.88M 44.79M 37.39M 38.28M 36.9M 37.41M 42.31M 39.03M 41.2M 40.11M 42.54M 45.59M 49.49M 41.91M 42.07M 39.16M 41.17M 59.47M 51.93M 33.65M 24.76M

© 2026 bestshares.com. All rights reserved.