Root Inc. logo

Root Inc.

ROOT | NASDAQ
Chart Builder DCF Calculator
$48.77
-$1.01 (-2.03%)
Sep 22, 2026, 10:33 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
61.3M 34.2M 5.3M -5.4M 22M 18.4M 22.1M 22.8M -7.8M -6.2M -24M -45.8M -36.7M -40.9M -67.4M -66.4M -95.5M -77.5M -109.9M -133M -178.6M -99.6M
Depreciation & Amortization
5.8M 3.1M 3.1M 4.7M 2M 2M 2.8M 5.2M 4M 2.9M 4.4M 2.7M 2.8M 2.7M 4.3M 2.9M 3M 3.6M 5.6M 3.8M 3.7M 3.5M
Stock-Based Compensation
16M 11M 13.7M 28.8M 8.4M 6.4M 5.8M 4.3M 4.8M 7.4M 9M 9.7M 9.1M 6.9M 12.9M 9.3M 10.9M 11.9M 13.4M 7.5M 4.9M 2.3M
Other Working Capital
-48.1M 900K 8M 35M 3M 83.5M 29.9M 33.9M 60.1M 102.1M 102.9M 124.2M 11.9M -22.8M -11.4M -18.6M -10.6M 900K 9.9M 40.5M 18.8M 59.9M
Other Non-Cash Items
31.8M 13.1M 11.6M 9.3M 8.8M 9M 16.3M 8.8M 7.9M 6M 3.5M 5.3M 2.2M 2.8M 3.6M 4.6M 4.4M 3.4M -500K 8.4M 8.1M 4.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-48.1M -52.1M 36.4M 20.2M 10.8M -9M 22.2M 8.3M 53.7M 4.4M 53.2M 42.7M 12M -55.2M -100K -9.4M 23.5M 7.4M 52.3M -24.5M 26.3M -1.8M
Operating Cash Flow
66.8M 9.3M 70.1M 57.6M 52M 26.8M 69.2M 49.4M 62.6M 14.5M 46.1M 14.6M -10.6M -83.7M -46.7M -59M -53.7M -51.2M -39.1M -137.8M -135.6M -90.9M
Capital Expenditures
-7.2M -3.5M -4.2M -3.9M -4M -2M -4.4M -2.4M -2.7M -2.3M -2.1M -2M -2.8M -2.5M -1.4M -2.1M -2.6M -4M -4.1M -2.4M -2.7M -2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-173.2M -100.1M -44.2M -57.3M -18M -27.9M -50.1M -52.2M -36.5M -59M -14.3M -12.8M -44.1M -4.8M -16.9M -21.8M -500K -8.5M -6.6M -3.6M -6.8M n/a
Sales Maturities Of Investments
34.1M 17M 15.9M 19.6M 18.2M 16.1M 14.2M 14.8M 17.2M 9M 16.9M 7.8M 6.8M 8.2M 7.4M 20M 7.6M 6.2M 4.3M 6.7M 10.8M 83.3M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -2.5M -2.1M n/a n/a -2.6M -2.5M -1.4M -2.1M -2.6M -4M -1.8M -1.6M -1.6M -1.6M
Investing Cash Flow
-146.3M -86.6M -32.5M -41.6M -3.8M -13.8M -40.3M -39.8M -22M -52.3M 500K -7M -40.1M 900K -10.9M -3.9M 4.5M -6.3M -6.4M 700K 1.3M 81.3M
Debt Repayment
-4.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 286M -198.8M -200K -300K -200K
Common Stock Repurchased
-20.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.5M -3.7M -2.1M -4.1M -16.3M -2.8M -104.4M -2M -13.9M -400K -200K -300K -600K n/a n/a -3M 100K 200K 116.2M -1.7M 1.4M 3.3M
Financial Cash Flow
-35.6M -3.7M -2.1M -4.1M -16.2M -2.8M -104.4M -2M -13.9M -400K -3.2M -300K -600K n/a n/a -3M 100K 286.2M -82.6M -1.9M 1.1M 3.1M
Net Cash Flow
-115.1M -81M 35.5M 11.9M 32M 10.2M -75.5M 7.6M 26.7M -38.2M 43.4M 7.3M -51.3M -82.8M -57.6M -65.9M -49.1M 228.7M -128.1M -139M -133.2M -6.5M
Free Cash Flow
59.6M 5.8M 65.9M 53.7M 48M 24.8M 64.8M 47M 59.9M 12.2M 44M 12.6M -13.4M -86.2M -48.1M -61.1M -56.3M -55.2M -43.2M -140.2M -138.3M -92.9M
Adj. Free Cash Flow
43.6M -5.2M 52.2M 24.9M 39.6M 18.4M 59M 42.7M 55.1M 4.8M 35M 2.9M -22.5M -93.1M -61M -70.4M -67.2M -67.1M -56.6M -147.7M -143.2M -95.2M
Maintenance CapEx
-5.8M -3.1M -3.58M -3.18M -3.18M -1.17M -2.64M n/a n/a n/a n/a -1.18M -2.8M -2.5M -1.4M -2.1M -2.6M -3.64M -3.31M -1.59M -2.7M -2M
Growth CapEx
-1.4M -400K -617.23K -720.84K -822.69K -829.71K -1.76M -2.4M -2.7M -2.3M -2.1M -817.44K n/a n/a n/a n/a n/a -363.22K -787.63K -806.25K n/a n/a
Owner Earnings
61M 6.2M 66.52M 54.42M 48.82M 25.63M 66.56M 49.4M 62.6M 14.5M 46.1M 13.42M -13.4M -86.2M -48.1M -61.1M -56.3M -54.84M -42.41M -139.39M -138.3M -92.9M

© 2026 bestshares.com. All rights reserved.