Renasant Corporation logo

Renasant Corporation

RNST | NYSE
Chart Builder DCF Calculator
$40.12
-$0.40 (-0.99%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
227.98M 181.27M 147.07M 159.74M 197.57M 195.46M 178.83M 148.21M 138.01M 144.68M 162.83M 167.56M 178.6M 166.07M 156.85M 150.34M 151.53M 175.89M 170.36M 160.29M 139.55M
Depreciation & Amortization
8.13M 16.21M 21.67M 28.05M 32.55M 32.28M 32.29M 32.89M 34.09M 35.23M 35.88M 37.16M 39.18M 42.74M 46.52M 48.84M 50.1M 47.35M 46.33M 43.85M 39.76M
Stock-Based Compensation
19.42M 17.72M 16.77M 14.6M 13.67M 13.88M 14.09M 14.24M 14.26M 13.72M 13.21M 12.06M 11.61M 11.51M 10.9M 11.22M 10.66M 10.07M 10.16M 9.97M 10.58M
Other Working Capital
-63.92M -12.87M -31.08M -20.84M -1.49M -22.87M -30.06M -27.29M 3.97M -24.79M 2.02M -34.11M -41.46M -35.87M -58.71M -44.57M -59.05M -63.73M -40.47M -50.45M -20.25M
Other Non-Cash Items
66.21M 67.45M 103.94M -65.15M -98.68M -116.99M -79.13M 32.18M 36.63M -15.28M -52.33M 12.7M 172.62M 387.32M 350.11M 265.37M 241.52M -38.34M -57.91M -87.87M -15.86M
Deferred Income Tax
7.56M 1.69M -1.95M 2.9M 3.9M 4.65M -1.28M -4.17M -5.97M -5.01M -2.55M -2.57M 298K 2.28M 9.94M 11.59M 10.52M 11.41M -97K 1.13M -5.33M
Change in Working Capital
-63.92M -12.87M -31.08M -20.84M -1.49M -22.87M -30.06M -27.29M 3.97M -24.79M 2.02M -34.11M -41.46M -35.87M -58.71M -44.57M -59.05M -63.73M -40.47M -50.45M -20.25M
Operating Cash Flow
265.37M 271.47M 256.43M 119.3M 147.51M 106.42M 114.75M 196.07M 220.99M 148.55M 159.06M 192.8M 360.85M 574.05M 515.6M 442.79M 405.26M 142.66M 128.37M 76.91M 148.45M
Capital Expenditures
-51.66M -50.15M -33.57M -21.87M -15.17M -13.65M -15.65M -16.06M -16.69M -21.63M -20.86M -21.33M -21.05M -14.84M -14.09M -13.43M -19.92M -20.52M -38.24M -37.37M -28.96M
Cash Acquisitions
-261.48M -261.48M n/a 55.33M 55.33M 55.33M 55.33M n/a n/a n/a -110.82M -110.82M -110.82M -120.89M -10.07M -10.07M -10.07M n/a n/a n/a n/a
Purchase of Investments
-1.4B -1.2B -1.17B -1.07B -303.07M -174.23M -62.91M -64.58M -58.87M -11.9M -14.29M -103.34M -439.83M -804.9M -1.22B -1.67B -2.06B -2.16B -1.95B -1.52B -857.23M
Sales Maturities Of Investments
1.24B 1.15B 1.02B 949.79M 201.49M 368.19M 370.55M 384.3M 900.69M 747.96M 777.55M 820.23M 387.95M 452.96M 503.28M 552.87M 521.72M 636.72M 665.68M 640.81M 657.39M
Other Investing Acitivies
-197.02M -376.23M -845.81M -409.33M -535.64M -510.68M -443.31M -676.65M -697.32M -769.83M -998.61M -1.27B -1.43B -1.56B -1.14B -505.05M 293.88M 883.83M 1.04B 843.13M -876.98M
Investing Cash Flow
-674.83M -734.03M -1.03B -493.72M -597.05M -275.03M -95.99M -372.99M 127.8M -55.4M -367.03M -682.33M -1.61B -2.04B -1.88B -1.65B -1.27B -660M -282.41M -76.7M -1.11B
Debt Repayment
466.01M 89.51M 199.08M -125.64M -106K -199.8M -1.86M -27.49M -626.86M -407.34M -205.16M 144.66M 620.37M 636.39M 235.6M 31.73M 31.87M -13.21M -33.19M -230.46M -692.91M
Common Stock Repurchased
-89.14M -13.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -21.32M -21.32M -21.32M 3.26M 24.57M 24.57M
Dividend Paid
-85.97M -78.6M -70.8M -63.86M -55.34M -53.73M -52.08M -50.44M -50.37M -50.28M -50.21M -50.13M -50.05M -49.99M -49.93M -49.91M -49.96M -50.02M -50.11M -50.16M -50.14M
Other Financial Acitivies
244.19M 443.67M 458.02M 1.09B 751.93M 712.83M 569.64M 159.85M 325.14M 589.82M 724.99M 331.43M -78.88M -418.76M 177.3M 648.58M 1.25B 1.85B 1.32B 1.27B 2.32B
Financial Cash Flow
535.09M 441.24M 586.31M 901.13M 696.48M 459.3M 515.7M 81.93M -352.09M 132.21M 469.62M 425.96M 491.45M 167.64M 362.96M 609.09M 1.21B 1.76B 1.22B 988.38M 1.58B
Net Cash Flow
125.64M -21.31M -191.84M 526.71M 246.94M 290.68M 534.46M -94.99M -3.3M 225.36M 261.66M -63.57M -759.8M -1.3B -996.64M -595.02M 345.58M 1.24B 1.06B 988.59M 624.14M
Free Cash Flow
213.71M 221.32M 222.85M 97.43M 132.34M 92.77M 99.1M 180.02M 204.3M 126.92M 138.2M 171.47M 339.8M 559.21M 501.5M 429.36M 385.35M 122.14M 90.13M 39.54M 119.5M
Adj. Free Cash Flow
194.3M 203.6M 206.08M 82.83M 118.67M 78.89M 85.01M 165.78M 190.04M 113.2M 124.99M 159.42M 328.19M 547.7M 490.61M 418.14M 374.69M 112.07M 79.97M 29.57M 108.91M
Maintenance CapEx
-273K -4.56M -4.56M -4.56M -4.56M n/a n/a n/a n/a n/a n/a n/a -3.84M -5.87M -9.58M -13.43M -19.92M -17.89M -30.79M -26.94M -16.62M
Growth CapEx
-51.39M -45.59M -29.01M -17.3M -10.6M -13.65M -15.65M -16.06M -16.69M -21.63M -20.86M -21.33M -17.21M -8.97M -4.51M n/a n/a -2.63M -7.46M -10.43M -12.34M
Owner Earnings
265.1M 266.91M 251.86M 114.73M 142.95M 106.42M 114.75M 196.07M 220.99M 148.55M 159.06M 192.8M 357.01M 568.18M 506.01M 429.36M 385.35M 124.77M 97.58M 49.97M 131.84M

© 2026 bestshares.com. All rights reserved.