Rocky Mountain Chocolate Factory Inc. logo

Rocky Mountain Chocolate Factory Inc.

RMCF | NASDAQ
Chart Builder DCF Calculator
$0.86
+$0.01 (+1.18%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
May 30, 2026
Q4 2026
Feb 27, 2026
Q3 2026
Nov 29, 2025
Q2 2026
Aug 30, 2025
Q1 2026
May 30, 2025
Q4 2025
Feb 27, 2025
Q3 2025
Nov 29, 2024
Q2 2025
Aug 30, 2024
Q1 2025
May 30, 2024
Q4 2024
Feb 27, 2024
Q3 2024
Nov 29, 2023
Q2 2024
Aug 30, 2023
Q1 2024
May 30, 2023
Q4 2023
Feb 27, 2023
Q3 2023
Nov 29, 2022
Q2 2023
Aug 30, 2022
Q1 2023
May 30, 2022
Q4 2022
Feb 27, 2022
Q3 2022
Nov 29, 2021
Q2 2022
Aug 30, 2021
Q1 2022
May 30, 2021
Net Income
-1.17M -3.42M -155K -662K -324K -2.9M -847K -722K -1.66M -1.59M -756K -1M -1.53M -1.52M -196.16K -3.15M -285.77K 359.21K -1.48M 196.93K 579.81K
Depreciation & Amortization
366K 369K 345K 345K 346K 209K 274K 229K 238K 247.37K 224K 215K 201K -98.06K 189K 189.52K 188.89K 302.08K 298.78K 306.28K 299.91K
Stock-Based Compensation
83K 160K 35K 56K 81K 36K 156K 41K 40K -52.97K 166K 123K 202K 179.49K 190.89K 149.04K 131.6K 363.91K 439.59K 123.47K 146.16K
Other Working Capital
194K -592K 1.66M -457K -76K -316K -169K -373K -493K 929.11K -554K 396K 12K 229.11K -820K -114.52K -417.7K 521 1.25M 151.02K -163.28K
Other Non-Cash Items
-13K -398K -1.31M -140K 4K 405K -111K -307K 68K -275.34K 17K 3K -34K 1.31M 212.29K 233.95K 218.72K 262.7K 15.99K 88.35K -131K
Deferred Income Tax
n/a 187K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -666.11K n/a 621.24K 100.93K 182.53K -368.36K -80.76K 23.08K
Change in Working Capital
387K 2.67M -156K -87K 243K 3.44M -1.59M -2.75M -845K 1.8M -1.25M 115K 736K 2.28M -2.39M 362.75K -343.07K 530.67K 521.24K 407.38K -532.14K
Operating Cash Flow
-345K -432K -1.24M -488K 350K 1.19M -2.12M -3.51M -2.16M 129.42K -1.6M -544K -422K 1.48M -2M -1.6M 11.3K 2M -570.41K 1.04M 385.81K
Capital Expenditures
-259K -307K -38K -56K -168K -1.61M -614K -1.12M -417K -400.45K -1.37M -702K -550K -189.28K -223.85K -293.45K -260.89K -243.23K -133.6K -113.43K -457.44K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a 2.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5K -2.66M -98K -132K -9K 101K 299K 1.33M 379K 20.92K 60K 83K 1.4M 209.29K 34.91K -41.08K -3.46K 45.69K 55.55K 13.49K 227.97K
Investing Cash Flow
-264K -263K -136K -188K -177K -1.51M -315K 211K -38K -379.53K -1.31M -619K 853K 20.01K -188.95K -334.53K -264.35K -197.54K -78.05K -99.94K -229.47K
Debt Repayment
n/a -1.21M n/a 1.8M n/a n/a 2.55M 1.45M 750K 250K 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -61.28K n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a -50K n/a 2.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a -237.79K n/a n/a n/a
Financial Cash Flow
n/a 1.27M n/a 1.8M n/a -50K 2.55M 3.64M 750K 250K 1M n/a n/a n/a n/a n/a n/a -237.79K -61.28K n/a n/a
Net Cash Flow
-609K 577K -1.38M 1.12M 173K -369K 116K 336K -1.45M -114 -1.9M -1.16M 431K 1.5M -2.19M -1.93M -253.05K 1.57M -709.74K 941.71K 156.35K
Free Cash Flow
-604K -739K -1.28M -544K 182K -420K -2.73M -4.63M -2.57M -271.03K -2.96M -1.25M -972K 1.29M -2.22M -1.89M -249.59K 1.76M -704.01K 928.22K -71.62K
Adj. Free Cash Flow
-687K -899K -1.31M -600K 101K -456K -2.89M -4.67M -2.61M -218.06K -3.13M -1.37M -1.17M 1.11M -2.41M -2.04M -381.18K 1.39M -1.14M 804.75K -217.78K
Maintenance CapEx
-259K -307K -38K n/a -168K -1.16M -559.77K -1.12M -417K n/a -1.37M -701.84K -550K -189.28K -153.96K -293.45K -260.89K -224.41K n/a n/a n/a
Growth CapEx
n/a n/a n/a -56K n/a -453.67K -54.23K n/a n/a -400.45K n/a -158 n/a n/a -69.89K n/a n/a -18.82K -133.6K -113.43K -457.44K
Owner Earnings
-604K -739K -1.28M -488K 182K 33.67K -2.68M -4.63M -2.57M 129.42K -2.96M -1.25M -972K 1.29M -2.15M -1.89M -249.59K 1.78M -570.41K 1.04M 385.81K

© 2026 bestshares.com. All rights reserved.