RE/MAX  Inc. logo

RE/MAX Inc.

RMAX | NYSE
Chart Builder DCF Calculator
$12.36
-$1.26 (-9.25%)
At close: Aug 24, 2026, 4:00 PM ET

Market Data

Market Cap
$249M
Enterprise Value
$155.47M
Beta
1.84
Average Volume
425.58K
Shares Outstanding (Diluted)
21.28M
Shares Change YoY
5.5%
Institutional Ownership
76.96%
Exchange
NYSE
ISIN
US75524W1080

Price Performance

Price Change 1M
36.4%
Price Change 3M
41.6%
Price Change 6M
98.7%
Price Change YTD
67.0%
Price Change 1Y
36.0%
Price Change 3Y
-15.5%
Price Change 5Y
-63.3%
1M CAGR (ann.)
16.6%
1Y CAGR (ann.)
47.3%
5Y CAGR (ann.)
-17.1%
All-Time CAGR
-3.9%

Valuation

PE Ratio
-29.43
Forward PE
9.36
PEG Ratio
0.16
Forward PEG
-4.65
PS Ratio
0.88
Forward PS
0.90
PB Ratio
0.56
P/FCF Ratio
11.67
P/Adj. FCF Ratio
52.38
P/OCF Ratio
7.54
EV/Sales
0.55
EV/EBIT
6.76
EV/EBITDA
4.52
EV/FCF
7.28
Earnings Yield
-3.4%
FCF Yield
8.6%
Adj. FCF Yield
1.9%

Financial Health

Net Cash
$93.54M
Total Debt
$18.86M
Cash & Short-Term Investments
$112.4M
Total Assets
$567.43M
Current Ratio
1.54
Quick Ratio
1.54
Debt / Equity Ratio
1.02
Debt / EBITDA
0.55
Debt / FCF
0.88
OCF / Debt
1.75
Interest Coverage
1.39
Altman Z-Score
0.70
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
62.8%
Operating Profit Margin
10.8%
EBITDA Margin
17.4%
Net Profit Margin
-3.0%
FCF Margin
7.5%
Adj. FCF Margin
1.7%
SBC / Revenue
5.9%
SBC Impact (per share)
-77.7%

Returns

Return on Assets
-1.5%
Return on Equity
-1.9%
Return on Invested Capital
9.8%
Return on Capital Employed
10.1%
Return on Tangible Assets
-3.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-5.7%
Revenue CAGR 5Y
-0.7%
Revenue CAGR 10Y
5.0%
EPS CAGR 3Y
135.4%
EPS CAGR 5Y
10.5%
EPS CAGR 10Y
-476.1%
FCF CAGR 3Y
-8.5%
FCF CAGR 5Y
-21.9%
FCF CAGR 10Y
-10.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
14
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.40
EPS Growth Est (next Q)
6.9%
Revenue Est (next Q)
$73.4M
Revenue Growth Est (next Q)
0.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$16.67
Price Target Upside
34.9%

Cash Flow

Operating Cash Flow
$32.92M
Free Cash Flow
$21.35M
Adj. Free Cash Flow
$4.75M
FCF Per Share
$1.21
OCF Per Share
$1.64
OCF/S Ratio
12.4%

Income Statement

Revenue
$283.12M
Gross Profit
$137.87M
Operating Income
$30.54M
EBITDA
$34.38M
Net Income
$-8.61M
EPS (Diluted)
-$0.42
Revenue / Employee
$545.51K
Profit / Employee
$-16.59K
Employees
519

© 2026 bestshares.com. All rights reserved.