Rocket Lab USA Inc. logo

Rocket Lab USA Inc.

RKLB | NASDAQ
Chart Builder DCF Calculator
$70.48
+$0.59 (+0.84%)
Sep 22, 2026, 10:35 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-49.26M -45.02M -52.92M -18.26M -66.41M -60.62M -52.35M -51.94M -41.63M -44.26M -50.5M -40.57M -45.89M -45.62M -37.21M -34.61M -37.42M -26.71M 3.2M -87.97M -16.67M -15.88M
Depreciation & Amortization
20.94M 14.99M 14.74M 11.73M 8.76M 8.71M 9.14M 8.1M 8.11M 8.31M 8.17M 7.79M 6.75M 7.03M 8.36M 7.85M 7.65M 6.09M 3.44M 2.56M 2.45M 2.4M
Stock-Based Compensation
19.56M 28.12M 18.21M 15.73M 17.93M 19.23M 16.87M 12.9M 13.96M 13.09M 10.06M 14.1M 15.26M 14.04M 12.34M 14.49M 16.87M 11.96M 8.38M 21.79M 1.29M 1.09M
Other Working Capital
n/a 30.01M -52.09M 42.7M 27.73M -25.43M 46.77M -4.51M 32.71M 10.01M 434K -8.99M -7.71M 7.41M -14.5M 14.52M -12.92M 7.41M -10.8M 17.29M 18.74M -8.25M
Other Non-Cash Items
-127.4M 2.25M -2.19M -10.4M 3.86M 1.8M 1.23M 465K 378K 2.35M 2.88M 1.24M 2.11M 855K 1.32M 1.29M -983K -9.56M -22.19M 35.13M 3.29M 3.89M
Deferred Income Tax
254K 1.16M 2.38M -34.5M 2.04M -585K -1.71M 310K 1.92M 78K 64K 396K -172K 420K -1.74M 916K 1.81M -1.56M -6.27M -3.1M -570K -42K
Change in Working Capital
24.61M -51.82M -44.76M 12.18M 10.58M -22.77M 24.43M -742K 4.27M 17.84M -12.89M -8.16M 15.87M -2.11M -2.01M -12.93M -26.18M -6.56M -8.47M 18.28M -10.9M -6.93M
Operating Cash Flow
-111.29M -50.33M -64.53M -23.52M -23.24M -54.23M -2.39M -30.92M -13M -2.59M -42.22M -25.2M -6.06M -25.39M -18.95M -23M -38.26M -26.34M -21.91M -13.3M -21.1M -15.48M
Capital Expenditures
-26.05M -27.07M -49.65M -45.91M -32.04M -28.68M -21.55M -11.02M -15.34M -19.18M -10.41M -21.05M -10.57M -12.67M -14.99M -8.35M -12.83M -6.24M -14.25M -5.75M -1.65M -4.05M
Cash Acquisitions
-36.97M -7.31M n/a -132.44M 128K n/a n/a -10.82M n/a n/a 1.63M -815K -16.12M n/a n/a -751K 515K -65.59M -66.44M n/a n/a n/a
Purchase of Investments
-59.06M -91.33M -87.62M -59.96M -44.79M -84.64M -12.61M -38.55M -33.92M -79.36M -73.62M -75.27M -55.61M -76.39M -79.71M -179.85M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
71.6M 89.98M 33.05M 30.33M 68.18M 84.7M 15.46M 29.05M 27.6M 46.28M 69.96M 65.16M 76.08M 78.1M 21.48M 240K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.59M n/a 85K 753K 1.1M 16K 786K 14.03M 10.82M n/a 73.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-48.89M -35.72M -104.15M -207.23M -7.42M -28.6M -17.93M -17.3M -10.84M -52.26M 61.17M -31.96M -6.22M -10.97M -73.22M -188.71M -12.31M -71.83M -80.69M -5.75M -1.65M -4.05M
Debt Repayment
n/a -73K -72.89M -2.25M -8.38M 22.05M -2.93M -2.82M -2.99M 311.7M 2.34M -88K -82K -78K -78K -77K -71K -45K n/a n/a 98.9M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30.36M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.06B -39.85M -47.82M -35.89M -4.92M 652K 3.11M 2.38M 1.23M -52.99M 167K 948K 2.03M 2.14M 550K 2.21M -14.94M 14.49M -2.2M 734.77M -1.94M -140K
Financial Cash Flow
708.62M 463.29M 189.54M 475.69M 290.55M 115.5M 183K -444K -1.76M 258.71M 2.51M 860K 1.95M 2.06M 472K 2.14M -15.01M 14.44M -1.84M 704.41M 96.96M 414K
Net Cash Flow
548.17M 376.84M 20.84M 243.72M 260.74M 32.95M -21.49M -47.76M -25.23M 203.34M 21.94M -56.26M -10.95M -34.17M -90.42M -210.34M -61.15M -84.3M -101.71M 684.75M 73.7M -18.59M
Free Cash Flow
-137.34M -77.4M -114.19M -69.44M -55.28M -82.9M -23.94M -41.93M -28.34M -21.77M -52.63M -46.25M -16.64M -38.06M -33.94M -31.35M -51.08M -32.58M -36.17M -19.04M -22.76M -19.53M
Adj. Free Cash Flow
-156.9M -105.51M -132.39M -85.16M -73.22M -102.14M -40.81M -54.83M -42.3M -34.86M -62.69M -60.35M -31.9M -52.1M -46.28M -45.83M -67.95M -44.54M -44.55M -40.84M -24.05M -20.62M
Maintenance CapEx
-20.94M -14.99M -12.32M -6.2M -1.83M -5.14M n/a n/a n/a n/a -2.09M -16.39M -3.92M n/a n/a n/a n/a n/a n/a -5.75M n/a n/a
Growth CapEx
-5.1M -12.08M -37.34M -39.71M -30.21M -23.54M -21.55M -11.02M -15.34M -19.18M -8.32M -4.66M -6.65M -12.67M -14.99M -8.35M -12.83M -6.24M -14.25M n/a -1.65M -4.05M
Owner Earnings
-132.23M -65.32M -76.85M -29.72M -25.07M -59.36M -2.39M -30.92M -13M -2.59M -44.31M -41.59M -9.99M -25.39M -18.95M -23M -38.26M -26.34M -21.91M -19.04M -21.1M -15.48M

© 2026 bestshares.com. All rights reserved.