REGENXBIO Inc. logo

REGENXBIO Inc.

RGNX | NASDAQ
Chart Builder DCF Calculator
$8.14
+$0.26 (+3.30%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-67.34M -90.05M -67.15M -61.94M -70.87M 6.08M -51.19M -59.6M -52.99M -63.33M -62.89M -61.87M -72.06M -66.68M -59.94M -75.48M -68.18M -76.72M 294.02M -58.41M -57.64M -50.14M
Depreciation & Amortization
7.61M 3.86M 3.87M 3.89M 3.91M 3.96M 4.02M 3.96M 4.05M 4.18M 4.34M 4.37M 4.44M 4.18M 4.13M 3.55M 2.64M 2.59M 2.61M 2.83M 2.2M 1.93M
Stock-Based Compensation
17.67M 8.62M 8.38M 9M 8.65M 8.54M 9.54M 9.88M 9.44M 9.6M 8.34M 10.22M 10.5M 11.21M 9.41M 10.25M 10.34M 10.8M 9.16M 9.73M n/a 9.92M
Other Working Capital
-21.38M -20.1M 623K -4.76M 7.37M 18.49M 486K 3.66M 17.77M -25.8M 4.63M -4.18M 23.52M -36M 50K -2.37M 9.09M -16.4M 28.91M 480K 12.12M -13.1M
Other Non-Cash Items
8.42M 2.89M 4.41M 3.47M 1.43M -1.36M -5.66M -866K -1.96M 2.25M 233K -1.51M -325K -14K 228K 1.25M 2.31M 1.38M -21.66M 1.91M 17.68M 5.45M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-104.78M -1.5M -1.8M -10.37M 7.54M 16.41M 11.66M 6.07M -4.04M -8.16M 9.22M -623K 10.13M -29.61M 6.8M 9.99M -8.86M 6.04M 42.11M 1.43M 7.89M -11.21M
Operating Cash Flow
-138.42M -76.19M -52.29M -55.96M -49.34M 33.63M -31.62M -40.55M -45.5M -55.46M -40.76M -49.41M -47.32M -80.92M -39.37M -50.46M -61.75M -55.91M 326.24M -42.5M -29.87M -44.05M
Capital Expenditures
-2M -1.24M -508K -491K -391K -1.02M -1.08M -326K -474K -557K -1.13M -1.44M -2.58M -4.82M -5.47M -5.05M -9.24M -10.97M -14.61M -18.7M -19.84M -31.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58.09M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.84M -9.84M -62.81M -39.52M -211.14M -19.16M -16.22M -36.2M -82.53M -55.19M -18.64M -18.13M -49.8M n/a -11.97M -14.55M -28.87M -129.49M -235.47M -20.68M -8.36M -233.63M
Sales Maturities Of Investments
148.35M 81.66M 100.86M 82.3M 71.1M 64.92M 57.58M 86.78M 82.73M 68.93M 53.74M 58.23M 107.59M 67.91M 44.14M 72.64M 37.03M 49.86M 33.73M 55.48M 36.01M 50.47M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 58.09M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
136.51M 70.59M 37.54M 42.29M -140.44M 44.74M 40.27M 50.26M -268K 13.18M 33.97M 38.66M 55.22M 63.09M 26.7M 53.04M -1.08M -90.59M -216.36M 16.1M 7.8M -214.18M
Debt Repayment
-15.18M n/a n/a -144.53M 144.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a 307K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.23M -14.2M 134.84M -7.72M -5.26M -6.1M -7.78M -11.35M -9.2M -11.29M -11.75M -10.92M -9.91M -9.62M -8.96M -6.54M -9.18M -7.46M 6.66M -3.42M -12.48M -5.78M
Financial Cash Flow
3.93M -13.64M -9.58M -7.08M 139.23M -5.79M -7.74M -10.86M -9.45M 120.73M -11.96M -4.81M -9.16M -9.04M -8.92M -5.42M -7.67M -6.83M 7.64M -2.28M -12.34M 211.29M
Net Cash Flow
2.02M -19.24M -24.34M -20.76M -50.55M 72.58M 909K -1.15M -55.21M 78.45M -18.52M -15.56M -1.49M -26.86M -21.59M -2.83M -70.5M -153.34M 116.82M -28.69M -34.41M -46.94M
Free Cash Flow
-140.42M -77.42M -52.8M -56.45M -49.73M 32.61M -32.7M -40.88M -45.97M -56.01M -41.89M -50.85M -49.9M -85.74M -44.84M -55.51M -70.99M -66.88M 311.62M -61.2M -49.71M -75.07M
Adj. Free Cash Flow
-158.09M -86.04M -61.17M -65.45M -58.39M 24.07M -42.25M -50.76M -55.41M -65.61M -50.22M -61.07M -60.4M -96.94M -54.25M -65.75M -81.32M -77.68M 302.46M -70.94M -49.71M -84.99M
Maintenance CapEx
-2M -1.24M n/a n/a -391K n/a -1.08M -326K n/a -557K -1.13M n/a -2.58M -4.82M -5.47M -5.05M -2.8M -8.94M n/a -18.7M -17.39M -30.46M
Growth CapEx
n/a n/a -508K -491K n/a -1.02M n/a n/a -474K n/a n/a -1.44M n/a n/a n/a n/a -6.44M -2.02M -14.61M n/a -2.45M -556.31K
Owner Earnings
-140.42M -77.42M -52.29M -55.96M -49.73M 33.63M -32.7M -40.88M -45.5M -56.01M -41.89M -49.41M -49.9M -85.74M -44.84M -55.51M -64.55M -64.86M 326.24M -61.2M -47.26M -74.51M

© 2026 bestshares.com. All rights reserved.