Rafael  Inc. logo

Rafael Inc.

RFL | NYSE
Chart Builder DCF Calculator
$2.06
+$0.06 (+3.00%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Net Income
-25K 9.88M -9.8M 236K -4.05M -5.33M -9.21M -4.85M -62.29M 6.05M -3.76M 7.73M -1.49M -3.25M -5.21M -3.02M -4.96M -2.06M -129.41M -12.15M -2.55M -8.24M -1.43M
Depreciation & Amortization
n/a 55K 50K 50K 62K 90K 86K 68K 102K 38K 17K 18K 19K 19K 22K -1.07M 17K 18K 382K 18K 201K 441K 437K
Stock-Based Compensation
n/a -598K 598K n/a 353K 502K 359K 436K 496K 715K 649K 540K 591K -123K 1.18M 1.17M n/a -10.95M 7.85M n/a n/a 505K 214K
Other Working Capital
n/a -545K 545K 1.66M -143K 240K 38K -117K 71K 18K 284K -36K 369K 146K 620K 767K -859K -194K -84K -859K -353K 532K -29K
Other Non-Cash Items
31K -14.41M -88K -11.55M 983K 2.02M 5.5M 1.08M 61.65M -7.87M 1.14M -9.53M -228K -936K -153K -442K 1.21M 452K -63K 5.4M -914K 4.48M -1.03M
Deferred Income Tax
-6K n/a n/a n/a n/a n/a n/a n/a n/a -1.13M 284K n/a n/a n/a n/a n/a n/a n/a 114.81M -9K 9K n/a 6K
Change in Working Capital
n/a -2.43M 2.43M 881K -537K 401K 222K 382K -204K -324K -464K -212K -206K -1.25M 1.58M 1.46M -6.63M 5.2M -40K -237K 164K -64K -852K
Operating Cash Flow
n/a -7.51M -6.81M -10.38M -3.19M -2.32M -3.04M -2.89M -251K -2.53M -2.13M -1.45M -1.31M -5.54M -2.58M -1.9M -10.37M -7.34M -6.47M -6.98M -3.09M -2.87M -2.65M
Capital Expenditures
n/a -5K n/a 1K 9K -8K -15K -29K -138K -11K n/a n/a n/a n/a n/a 85K 61K -33K -29K 31K -32K -60K -145K
Cash Acquisitions
n/a n/a n/a n/a -2.71M n/a n/a 6.52M 1.28M 1.3M -6.79M n/a n/a n/a n/a n/a n/a n/a n/a 44K n/a n/a -1.88M
Purchase of Investments
n/a 500K -500K n/a 4K -16.17M -15.73M -28.77M -26.62M -57.54M -47.53M -37.04M -56.2M -56.02M -57.12M -32.35M -58.04M n/a n/a -750K -250K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 49.67M 33.32M 24.33M 28.97M 55.2M 47.78M 48.23M 65.59M 48.46M 22.92M 26M 2.5M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -755K 70K 163K -4.51M 9.01M -9.01M -3.94M -2.88M -1.74M -250K -3.78M -2M n/a 48.17M -113K 25M n/a -26.88M 1.24M n/a -12M 5.66M
Investing Cash Flow
n/a -255K -430K 163K -7.2M 42.5M 8.58M -1.87M 631K -2.79M -6.79M 7.41M 7.39M -7.56M 13.97M -6.38M -30.48M -33K -26.9M 531K -282K -12.06M 3.64M
Debt Repayment
n/a -12K 6K 2K 3K n/a n/a n/a n/a -800K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -89K -79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -32K -36K -107K -36K -27K -48K -24K -30K -7K -39K -35K -26K -151K -15.01M -3K -1K -41K -6.26M 14.5M -13.04M 766K 43K
Financial Cash Flow
n/a -44K -30K 24.9M 11K -27K -48K -24K -30K -932K 807K -35K -26K -151K -15.01M 6M -1K -41K 97.91M 14.53M 1.96M 13.77M 43K
Net Cash Flow
n/a -7.76M -7.23M 14.83M -10.38M 40.16M 5.48M -4.76M 300K -6.06M -8.3M 6.06M 5.77M -13.16M -3.7M -2.43M -41.06M -7.36M 64.53M 8.18M -1.41M -1.15M 1.03M
Free Cash Flow
n/a -7.52M -6.81M -10.38M -3.18M -2.32M -3.06M -2.92M -389K -2.54M -2.13M -1.45M -1.31M -5.54M -2.58M -1.82M -10.31M -7.34M -6.5M -6.95M -3.13M -2.93M -2.8M
Adj. Free Cash Flow
n/a -6.92M -7.4M -10.38M -3.53M -2.83M -3.42M -3.35M -885K -3.26M -2.78M -1.99M -1.91M -5.42M -3.76M -2.99M -10.31M 3.61M -14.35M -6.95M -3.13M -3.44M -3.01M
Maintenance CapEx
n/a -5K n/a 2K 18K n/a n/a n/a n/a -11K n/a n/a n/a n/a n/a 85K 61K n/a -29K 31K -32K -60K -145K
Growth CapEx
n/a n/a n/a -1K -9K -8K -15K -29K -138K n/a n/a n/a n/a n/a n/a n/a n/a -33K n/a n/a n/a n/a n/a
Owner Earnings
n/a -7.52M -6.81M -10.38M -3.17M -2.32M -3.04M -2.89M -251K -2.54M -2.13M -1.45M -1.31M -5.54M -2.58M -1.82M -10.31M -7.34M -6.5M -6.95M -3.13M -2.93M -2.8M

© 2026 bestshares.com. All rights reserved.