Repsol S.A. logo

Repsol S.A.

REPYY | OTC
Chart Builder DCF Calculator
$34
+$0.46 (+1.37%)
Sep 22, 2026, 1:55 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
439M 667M -631M 270M 657M 969M 17M 1.91B 610M 1.83B 1.34B 1.52B 2.15B 2.17B 1.15B 1.17B 966M 1.05B -459M -32M -2.25B -564M
Depreciation & Amortization
584M 641M 830M 724M 702M 676M 691M 571M 597M 577M 615M 611M 543M 570M 515M 507M 478M 504M 534M 527M 564M 582M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 490K n/a n/a n/a 490K n/a n/a n/a 440K n/a n/a n/a 950K n/a n/a n/a
Other Working Capital
688M -349M -179M 550M 441M -985M 1.26B -895M 1.08B -562M 2.38B 1.16B -1.81B -1.94B 1.13B -201M -585M -638M -1.06B 398M 340M 325M
Other Non-Cash Items
-149M 65M 1.59B -245M -982M 1.84B 178M -471M -641M -234M -624M -219M 749M -218M 135M -261M -235M -188M 992M 224M 1.65B -29M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -490K n/a n/a n/a -440K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
688M -349M -179M 550M 441M -985M 1.26B -895M 1.08B -562M 1.09B 1.16B -1.81B -1.82B 66M -143M -484M -546M -63M 398M 340M 325M
Operating Cash Flow
1.56B 1.02B 1.61B 1.3B 818M 1.15B 2.14B 1.12B 1.65B 1.61B 2.43B 3.07B 1.63B 705M 1.86B 1.27B 725M 815M 1B 1.12B 303M 314M
Capital Expenditures
-1.01B -815M -924M -1.23B -1.38B -1.2B -1.36B -1.05B -1.02B -865M -1.46B -869M -633M -576M -828M -426M -331M -317M -582M -360M -409M -535M
Cash Acquisitions
-53M -165M -11M 52M -147M 167M 511M -112M -109M -529M -48M -3M -51M 33M -214M 63M 23M -118M 176M 289M -22M 435M
Purchase of Investments
-763M -1.2B -679M -328M -576M -1.49B -1.08B -316M -519M -1.25B -999M -158M 59M -270M -508M -767M -345M -173M -252M -25M -49M -1.02B
Sales Maturities Of Investments
1.24B 459M 1.52B 838M 1.39B 693M 483M 260M 237M 562M 30M 329M 6M 110M 203M 400M -82M 381M -586M 347M 1.01B 1.65B
Other Investing Acitivies
72M 269M 379M 73M 281M 27M 239M 17M 38M 4M 14M 534M -46M 2M 52M 37M 10M 7M 102M -3M 35M 22M
Investing Cash Flow
-521M -1.46B 285M -590M -432M -1.8B -1.2B -1.2B -1.37B -2.08B -2.46B -167M -665M -811M -1.3B -693M -725M -220M -1.14B 248M 568M 548M
Debt Repayment
n/a 10M -897M 781M n/a n/a n/a 104M -168M -1.32B -120M 236M -1.34B 80M -690M 784M 944M -213M -117M -1.33B 404M -161M
Common Stock Repurchased
n/a -131M -372M -206M -646M -158M -873M -488M -673M -243M -998M -503M -403M -133M -552M n/a -705M -467M -1.17B 563M -611M -150M
Dividend Paid
-28M -569M -32M -588M -28M -505M -979M -446M -473M -473M -41M -478M -50M -458M -32M -447M -28M -118M -18M -200M -11M -139M
Other Financial Acitivies
-601M -293M -84M -314M 390M 692M -593M -137M 343M 1.48B 96M 1.04B 78M -37M 1.08B 505M 510M 55M 786M 463M 1.48B -248M
Financial Cash Flow
-742M -983M -1.1B -286M -284M -37M -1.01B -967M -526M -554M -884M 297M -1.7B -548M -624M 117M 721M -743M -522M -1.68B 1.29B -698M
Net Cash Flow
239M -1.49B 835M 355M 98M -659M -103M -1.02B -239M -1.02B -1.04B 3.22B -621M -642M 9M 672M 715M -122M -648M -316M 2.12B 185M
Free Cash Flow
548M 209M 684M 74M -559M -51M 782M 67M 630M 743M 969M 2.21B 994M 129M 1.04B 847M 394M 498M 422M 757M -106M -221M
Adj. Free Cash Flow
548M 209M 684M 74M -559M -51M 781.51M 67M 630M 743M 968.51M 2.21B 994M 129M 1.04B 847M 394M 498M 421.05M 757M -106M -221M
Maintenance CapEx
-584M -641M n/a -1.23B -628.02M -1.2B -1.36B -1.05B -1.02B -865M -1.23B n/a n/a n/a n/a n/a n/a -317M -582M -360M -409M -535M
Growth CapEx
-430M -174M -924M n/a -748.98M n/a n/a n/a n/a n/a -223.96M -869M -633M -576M -828M -426M -331M n/a n/a n/a n/a n/a
Owner Earnings
978M 383M 1.61B 74M 189.98M -51M 782M 67M 630M 743M 1.19B 3.07B 1.63B 705M 1.86B 1.27B 725M 498M 422M 757M -106M -221M

© 2026 bestshares.com. All rights reserved.