Riley Exploration Permian Inc. logo

Riley Exploration Permian Inc.

REPX | AMEX
Chart Builder DCF Calculator
$40.62
-$3.02 (-6.92%)
At close: Sep 21, 2026, 4:00 PM ET
$40.28
-$0.34 (-0.84%)
Pre-market: Sep 22, 2026, 8:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
118.67M 61.77M 160.84M 86.37M 95.69M 98.77M 88.9M 115.99M 98.98M 98.5M 111.59M 100.37M 151.54M 157.03M 118.01M 112.6M 67.66M 8.57M -17.53M -46.87M -62.56M -42.58M
Depreciation & Amortization
104.85M 99.77M 93.18M 84.84M 78.35M 76.26M 74.9M 74.64M 72.62M 73.75M 65.06M 56.34M 45.98M 34.56M 32.11M 22.17M 20.51M 20.41M 20.03M 26.59M 20.08M 13.18M
Stock-Based Compensation
11.3M 7.76M 9.13M 8.19M 7.22M 7.82M 8.14M 6.69M 4.97M 1.69M n/a n/a n/a n/a n/a 951K 951K 951K 5.8M 5.26M 5.26M 5.26M
Other Working Capital
26.67M 18.8M 11.67M -5.68M 765K 8.02M 16.77M 11.91M 1.6M 6.05M 8.06M 1.54M 5.48M 6.87M 6.05M 8.59M 9.56M 2.95M 3.2M 4.58M 2.43M 3.58M
Other Non-Cash Items
-47.55M 31.9M -82.54M 24.17M 31.17M 42.27M 52.26M 14.77M 37.57M 28.9M 1.82M 16.51M -67.95M -71.75M -9.73M -15.19M 43.19M 87.01M 60.83M 82.1M 76.63M 45.21M
Deferred Income Tax
13.24M -10.13M 11.35M 3.84M 1.17M -510K 3.2M 18.72M 18.93M 24.19M 27.59M 22.77M 29.04M 30.79M 28.37M 28.96M 14.61M 8.64M 5.78M 24K 4.25M n/a
Change in Working Capital
38.69M 18.27M 20.58M 6.63M 8.93M 15.92M 18.88M 14.91M -6.82M 3.31M 1.14M -14.69M 3.41M 901K 1.52M 2.59M -970K -4.2M 2.6M 5.86M 1.92M 3.22M
Operating Cash Flow
239.19M 209.33M 212.54M 214.05M 222.53M 240.53M 246.27M 245.72M 226.24M 230.35M 207.19M 181.31M 162.02M 151.54M 170.29M 152.08M 145.95M 121.38M 77.5M 72.97M 45.58M 24.3M
Capital Expenditures
-177.96M -142.26M -129.69M -112.32M -107.44M -114.02M -129.93M -117.73M -125.05M -141.27M -141.3M -165.31M -139.8M -124.02M -128.26M -112.31M -126.59M -111.26M -79.91M -60.49M -40.23M -17.7M
Cash Acquisitions
-6M -8.17M -6M -126.33M n/a n/a n/a n/a 408K -324.69M -324.69M -324.69M -325.09M n/a n/a n/a 1K 1K 1K 1K 3K 16K
Purchase of Investments
-7.5M -19.2M -21.45M -21.7M -23.2M -16.62M -17.91M -16.66M -15.16M 23.73M -3.57M -3.57M -3.57M -34.84M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
14.49M 18.98M 11.37M 13.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.89M 3.89M 4.75M 4.75M 859K 859K
Investing Cash Flow
-176.96M -149.18M -145.77M -247.34M -130.64M -130.63M -147.84M -134.39M -139.81M -442.23M -469.56M -493.57M -468.46M -158.86M -128.26M -112.31M -122.69M -107.37M -75.16M -55.74M -39.37M -16.82M
Debt Repayment
-10.89M -11.95M -24.92M 72.13M -53.88M -98.78M -92.78M -101.24M -76.26M 246.64M 294.64M 333.58M 325.88M 19.36M -10.94M -14.22M -33.99M -30.31M -33.01M -41.01M -3.52M -3.36M
Common Stock Repurchased
-7.77M -7.24M -3.25M -360K -219K 34K n/a -1.06M -158K -106K -234K -234K -234K -234K n/a -19K -19K -19K -19K n/a n/a n/a
Dividend Paid
-34.24M -33.65M -33.32M -32.83M -32.24M -31.7M -30.83M -30.37M -29.05M -28.09M -27.71M -26.98M -20.18M -19.65M -25.07M -24.31M -29.76M -28.7M -22.12M -19.78M -14.33M -9.33M
Other Financial Acitivies
-821K -397K -511K -2.51M -2.44M -2.58M -2.44M -1.04M -2.21M -2.28M -2.32M -1.73M -339K -731K -1.04M -874K -1.6M -1.15M -1.06M -840K -326K -325K
Financial Cash Flow
-55.57M -53.21M -62.01M 36.43M -88.77M -107.6M -100.63M -108.37M -82.26M 216.17M 264.38M 304.72M 305.13M -1.26M -37.05M -39.43M -18.69M -13.49M -9.52M -14.94M -18.17M -13.02M
Net Cash Flow
6.66M 6.95M 4.77M 3.14M 3.12M 2.29M -2.2M 2.96M 4.17M 4.29M 2.02M -7.54M -10.06M -17.33M -3.77M -8.41M 656K 297K 1.09M 10.56M 220K 2.96M
Free Cash Flow
61.24M 67.07M 82.85M 101.73M 115.09M 126.51M 116.35M 127.99M 101.19M 89.08M 65.89M 15.99M 22.22M 27.51M 42.03M 39.77M 19.37M 10.12M -2.41M 12.48M 5.35M 6.6M
Adj. Free Cash Flow
49.94M 59.31M 73.72M 93.54M 107.87M 118.7M 108.21M 121.3M 96.21M 87.39M 65.89M 15.99M 22.22M 27.51M 42.03M 38.82M 18.42M 9.17M -8.21M 7.22M 87K 1.34M
Maintenance CapEx
-120.21M -126.41M -113.93M -90.7M -95.66M -91.02M -77.79M -50.38M -26.21M -30.89M -65.99M -75.53M -75.53M -44.64M -9.54M n/a n/a n/a n/a -9.71M -9.71M -9.71M
Growth CapEx
-57.75M -15.85M -15.76M -21.62M -11.77M -22.99M -52.14M -67.35M -98.84M -110.38M -75.32M -89.79M -64.28M -79.39M -118.71M -112.31M -126.59M -111.26M -79.91M -50.78M -30.52M -7.99M
Owner Earnings
118.98M 82.92M 98.61M 123.35M 126.87M 149.51M 168.49M 195.34M 200.03M 199.46M 141.21M 105.78M 86.49M 106.9M 160.75M 152.08M 145.95M 121.38M 77.5M 63.26M 35.87M 14.59M

© 2026 bestshares.com. All rights reserved.