Reborn Coffee Inc. logo

Reborn Coffee Inc.

REBN | NASDAQ
Chart Builder DCF Calculator
$0.87
+$0.04 (+4.88%)
At close: Sep 21, 2026, 4:00 PM ET
$0.85
-$0.02 (-2.00%)
After-hours: Sep 21, 2026, 4:14 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
16.1M 11.61M 8.09M 6.66M 6.57M 6.1M 5.93M 5.95M 6.2M 6.35M 5.95M 5.02M 4.34M 3.61M 3.24M 3.09M 2.94M 2.64M 2.28M 1.86M 1.4M 1.04M
Cost of Revenue
10.65M 5.9M 3.48M 3.04M 2.76M 2.75M 2.2M 1.81M 1.81M 1.94M 1.93M 1.65M 1.44M 1.19M 1.12M 1.86M 1.92M 1.77M 1.95M 1.26M 1.31M 1.23M
Gross Profit
5.45M 5.71M 4.62M 3.63M 3.8M 3.36M 3.72M 4.14M 4.39M 4.41M 4.03M 3.37M 2.9M 2.42M 2.12M 1.23M 1.02M 869.76K 327.56K 603.79K 91.98K -182.99K
Operating Income
-2.14M -4.97M -5.79M -10.85M -8.52M -5.45M -4.62M -3.92M -3.93M -3.79M -3.88M -4.03M -4.19M -3.92M -3.54M -3.27M -3.44M -2.82M -2.56M -1.91M -1.15M -1.11M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.21K 10.21K 10.21K 10.21K n/a n/a n/a n/a n/a n/a 4.39K
Pretax Income
-5.41M -8.2M -8.9M -12.76M -10.03M -6.01M -4.81M -4.02M -4.05M -4.02M -4M -4.13M -4.31M -3.95M -3.55M -3.29M -4.31M -3.68M -3.44M -2.79M -1.17M -1.13M
Net Income
-6.05M -8.78M -9.14M -12.76M -10.03M -6.01M -4.81M -4.02M -4.05M -4.02M -4M -4.14M -4.31M -3.95M -3.55M -3.29M -4.31M -3.68M -3.44M -2.79M -1.17M -1.13M
Selling & General & Admin
6.6M 9.59M 9.38M 13.22M 12.32M 8.81M 8.34M 8.06M 8.32M 8.2M 7.9M 7.4M 7.09M 6.33M 5.66M 4.45M 4.41M 3.64M 2.81M 2.44M 1.14M 799.28K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
984.33K 1.09M 1.03M 1.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.44K 1.44K 52.08K 52.08K 50.64K 86.77K 36.13K 66.94K 66.94K
Operating Expenses
7.59M 10.68M 10.41M 14.47M 12.32M 8.81M 8.34M 8.06M 8.32M 8.2M 7.9M 7.4M 7.09M 6.33M 5.66M 4.5M 4.46M 3.69M 2.89M 2.51M 1.24M 922.73K
Interest Expense
1.29M 1.46M 1.22M 1.48M 923.54K 261.51K 215.14K 154.34K 165.36K 252.06K 129.48K 124.97K 130.86K 46.83K 39.4K 44.09K 25.38K 15.56K 16.17K 19.37K 18.5K 18.12K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 10.89K -52.47K -52.47K -52.47K -42.94K 20.43K 20.43K 20.43K 9.47K 9.47K 9.47K 9.47K n/a n/a n/a 10.06K
Cost & Expenses
18.24M 16.58M 13.89M 17.51M 15.09M 11.56M 10.55M 9.87M 10.13M 10.14M 9.83M 9.04M 8.53M 7.53M 6.78M 6.36M 6.38M 5.46M 4.84M 3.77M 2.55M 2.15M
Income Tax Expense
266.19K 108.57K 109.28K 3.11K 3.91K 1.51K 800 -6.23K 800 800 800 9.43K 1.6K 1.6K 1.6K n/a n/a n/a n/a n/a n/a 400
Shares Outstanding (Basic)
8.21M 5.29M 5.29M 5.07M 4.64M 2.9M 2.9M 2.4M 2.75M 1.65M 1.87M 1.66M 1.65M 1.52M 1.65M 11.5M 11.68M 11.3M 11.59M 11.68M 11.68M 11.68M
Shares Outstanding (Diluted)
8.21M 5.29M 5.29M 5.07M 4.64M 2.9M 2.9M 2.42M 2.75M 1.65M 1.87M 1.66M 1.65M 1.52M 1.65M 11.68M 11.68M 11.68M 11.59M 11.68M 11.68M 11.68M
EPS (Basic)
-1.12 -1.95 -2.36 -3.01 -2.63 -1.96 -1.80 -1.91 -2.06 -2.36 -2.41 -2.57 -2.20 -1.50 -0.90 -0.29 -0.37 -0.32 -0.30 -0.25 -0.10 -0.09
EPS (Diluted)
-1.12 -1.95 -2.36 -3.01 -2.63 -1.96 -1.80 -1.91 -2.06 -2.36 -2.41 -2.57 -2.20 -1.50 -0.90 -0.28 -0.37 -0.32 -0.30 -0.25 -0.10 -0.09
EBITDA
-3.1M -6.11M -7.23M -10.85M -8.74M -5.35M -4.2M -3.62M -3.58M -3.5M -3.61M -3.74M -3.93M -3.69M -3.3M -3.05M -4.1M -3.48M -3.25M -2.62M -1.01M -982.28K
EBIT
-3.65M -6.74M -7.67M -11.27M -9.1M -5.74M -4.59M -3.87M -3.88M -3.77M -3.87M -4M -4.18M -3.91M -3.51M -3.24M -4.28M -3.66M -3.42M -2.78M -1.15M -1.11M
Depreciation & Amortization
514.56K 625.95K 449.4K 422.05K 362.89K 388.94K 391.26K 247.92K 299.33K 269.25K 262.02K 262.77K 248.09K 217.58K 210.62K 191.63K 185.18K 182.39K 169.25K 156.06K 144.73K 128.32K

© 2026 bestshares.com. All rights reserved.