Real Brokerage Inc. logo

Real Brokerage Inc.

REAX | NASDAQ
Chart Builder DCF Calculator
$17.13
-$0.08 (-0.46%)
At close: Sep 22, 2026, 4:00 PM ET
$17.13
$0 (0.00%)
After-hours: Sep 22, 2026, 7:30 PM ET

Market Data

Market Cap
$375.08M
Enterprise Value
$288.44M
Beta
0.79
Average Volume
547.53K
Shares Outstanding (Diluted)
230.28M
Shares Change YoY
-1.32%
Institutional Ownership
43.63%
Exchange
NASDAQ
ISIN
US7761051082

Price Performance

Price Change 1M
-33.8%
Price Change 3M
-1.7%
Price Change 6M
-28.0%
Price Change YTD
-53.4%
Price Change 1Y
-65.7%
Price Change 3Y
8.2%
Price Change 5Y
-7.5%
1M CAGR (ann.)
-19.6%
1Y CAGR (ann.)
-65.4%
5Y CAGR (ann.)
-2.2%
All-Time CAGR
23.3%

Valuation

PE Ratio
-259.58
Forward PE
33.32
PEG Ratio
0.17
Forward PEG
0.13
PS Ratio
0.17
Forward PS
0.10
PB Ratio
4.77
P/FCF Ratio
4.21
P/Adj. FCF Ratio
29.81
P/OCF Ratio
4.41
EV/Sales
0.13
EV/EBIT
-19.00
EV/EBITDA
-22.36
EV/FCF
3.24
Earnings Yield
-0.4%
FCF Yield
23.7%
Adj. FCF Yield
3.4%

Financial Health

Net Cash
$86.64M
Total Debt
$0
Cash & Short-Term Investments
$86.64M
Total Assets
$213.4M
Current Ratio
1.44
Quick Ratio
1.44
Debt / Equity Ratio
0.00
Debt / EBITDA
-0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
-3.79
Altman Z-Score
11.45
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
8.2%
Operating Profit Margin
-0.2%
EBITDA Margin
-0.6%
Net Profit Margin
-0.7%
FCF Margin
4.0%
Adj. FCF Margin
0.6%
SBC / Revenue
3.4%
SBC Impact (per share)
-85.9%

Returns

Return on Assets
-7.5%
Return on Equity
-25.8%
Return on Invested Capital
-4.5%
Return on Capital Employed
-4.5%
Return on Tangible Assets
-8.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
64.7%
Revenue CAGR 5Y
120.0%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
55.0%
EPS CAGR 5Y
8.1%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
54.1%
FCF CAGR 5Y
255.9%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
985.7%
Revenue Growth Next 3Y
21.2%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.10
EPS Growth Est (next Q)
-600.0%
Revenue Est (next Q)
$688.34M
Revenue Growth Est (next Q)
21.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$50
Price Target Upside
190.5%

Cash Flow

Operating Cash Flow
$89.9M
Free Cash Flow
$89.03M
Adj. Free Cash Flow
$12.58M
FCF Per Share
$3.87
OCF Per Share
$3.90
OCF/S Ratio
4.0%

Income Statement

Revenue
$2.24B
Gross Profit
$184.3M
Operating Income
$-3.55M
EBITDA
$-12.9M
Net Income
$-16.09M
EPS (Diluted)
-$0.07
Revenue / Employee
$4.38M
Profit / Employee
$-31.5K
Employees
511

© 2026 bestshares.com. All rights reserved.