RealReal Inc. logo

RealReal Inc.

REAL | NASDAQ
Chart Builder DCF Calculator
$9.90
+$0.25 (+2.54%)
At close: Sep 22, 2026, 4:00 PM ET
$9.90
$0 (0.00%)
After-hours: Sep 22, 2026, 7:54 PM ET

Market Data

Market Cap
$1.16B
Enterprise Value
$1.51B
Beta
2.71
Average Volume
3.41M
Shares Outstanding (Diluted)
121.02M
Shares Change YoY
1.29%
Institutional Ownership
96.85%
Exchange
NASDAQ
ISIN
US88339P1012

Price Performance

Price Change 1M
-13.0%
Price Change 3M
-21.0%
Price Change 6M
5.5%
Price Change YTD
-38.9%
Price Change 1Y
-10.2%
Price Change 3Y
350.9%
Price Change 5Y
-29.0%
1M CAGR (ann.)
-21.5%
1Y CAGR (ann.)
-9.9%
5Y CAGR (ann.)
-6.1%
All-Time CAGR
-14.1%

Valuation

PE Ratio
-8.62
Forward PE
45.06
PEG Ratio
0.14
Forward PEG
-0.10
PS Ratio
1.55
Forward PS
1.30
PB Ratio
-3.08
P/FCF Ratio
191.33
P/Adj. FCF Ratio
-42.43
P/OCF Ratio
21.93
EV/Sales
2.01
EV/EBIT
-29.07
EV/EBITDA
-131.41
EV/FCF
247.94
Earnings Yield
-11.6%
FCF Yield
0.5%
Adj. FCF Yield
-2.4%

Financial Health

Net Debt
$344.18M
Total Debt
$463.31M
Cash & Short-Term Investments
$119.13M
Total Assets
$378.29M
Current Ratio
0.83
Quick Ratio
0.68
Debt / Equity Ratio
-1.23
Debt / EBITDA
-40.39
Debt / FCF
76.20
OCF / Debt
0.08
Interest Coverage
-0.20
Altman Z-Score
-2.43
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
72.3%
Operating Profit Margin
-0.8%
EBITDA Margin
-1.5%
Net Profit Margin
-10.8%
FCF Margin
0.8%
Adj. FCF Margin
-3.7%
SBC / Revenue
3.6%
SBC Impact (per share)
-550.9%

Returns

Return on Assets
-21.4%
Return on Equity
21.1%
Return on Invested Capital
-3.5%
Return on Capital Employed
-4.0%
Return on Tangible Assets
-21.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.3%
Revenue CAGR 5Y
15.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-11.6%
EPS CAGR 5Y
30.2%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
104.0%
FCF CAGR 5Y
66.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
25
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 8, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-100.7%
Revenue Est (next Q)
$196.77M
Revenue Growth Est (next Q)
13.4%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$15.75
Price Target Upside
63.2%

Cash Flow

Operating Cash Flow
$37.22M
Free Cash Flow
$6.08M
Adj. Free Cash Flow
$-27.42M
FCF Per Share
$0.25
OCF Per Share
$0.44
OCF/S Ratio
7.2%

Income Statement

Revenue
$749.91M
Gross Profit
$542.4M
Operating Income
$-5.84M
EBITDA
$-11.47M
Net Income
$-81.13M
EPS (Diluted)
-$1.12
Revenue / Employee
$238.82K
Profit / Employee
$-25.84K
Employees
3,140

© 2026 bestshares.com. All rights reserved.