Roadzen Inc. logo

Roadzen Inc.

RDZN | NASDAQ
Chart Builder DCF Calculator
$1.23
$0 (0.00%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Net Income
-22.52M -15.46M -8.83M -28.53M -72.93M -106.8M -134.89M -144.16M -99.82M -70.27M -39.26M -7.47M -3.49M -294.46K -688.97K -1.4M -1.31M
Depreciation & Amortization
2.24M 2.23M 2.22M 1.67M 2.02M 1.93M 2.08M 2.3M 2.19M 1.56M 1.63M 1.59M 1.62M 1.77M 1.25M 878.17K 475.33K
Stock-Based Compensation
497.81K 456.46K 368.29K 21.05M 47.21M 72.66M 99.75M 82.53M 56.3M 30.78M 3.53M n/a n/a n/a n/a n/a n/a
Other Working Capital
2.74M -1.71M -2.3M -746.23K -3.09M -2.3M 3.29M -6.47M -761.05K 1.56M -3.24M 8.41M 4.84M 980.06K -82.92K -189.97K -313.72K
Other Non-Cash Items
3.55M -1.83M -8.86M -8.25M 8.19M 15.63M 16.67M 46.6M 29.53M 27.97M 24.52M -4.36M -4.49M -4.38M -399.67K 626.75K 779.4K
Deferred Income Tax
n/a 27.87K 28.99K -157.37K -193.26K -343.44K -388.63K -123.21K -112.03K -78.37K 11.22K -67.87K -41.87K -75.72K -122.5K -122.5K -122.5K
Change in Working Capital
-4.05M -5.61M -817.36K -1.17M -2.44M 1.65M 5.22M -3.87M -2.06M -3.9M -7.22M 4.42M 3.72M 545.02K -157.83K -264.87K -388.63K
Operating Cash Flow
-20.27M -20.18M -15.89M -15.4M -18.14M -15.28M -11.55M -20.24M -17.5M -17.46M -20.32M -6.26M -3.45M -3.21M -893.64K -683.91K -565.11K
Capital Expenditures
-1.01M -1.2M -780.55K -698.96K -424.91K -82.76K -319.7K -455.92K -455.93K -938.65K -266.56K -130.34K -130.34K -402.36K -787.09K -787.09K -787.09K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -1.2K -5.75M -8.47M -8.47M -8.47M -2.72M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -28.21K n/a n/a n/a n/a 1.32M 1.32M 1.32M 1.32M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
112.85K -1.05M -884.32K -811.2K 309.29K 1.47M 1.19M 1.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 6.7K 39.44K 39.44K -460.56K -467.26K -295.67K -296.08K 205.02K 205.02K 686 -1.09K -2.18K -2.18K -2.18K
Investing Cash Flow
-896.81K -2.25M -1.73M -1.54M -115.62K 1.39M 412.14K -4.16M -7.9M -8.38M -7.21M -2.69M -841.36K -1.12M -1.5M -1.46M -789.27K
Debt Repayment
8.28M 1.85M -1.73M 2.69M 3.67M 7.71M 8.47M 14.3M 21.2M 18.09M 19.69M 10.44M 2.81M 3.2M 578.85K 574.12K 274.12K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6.55M 7.55M 6.78M 1M 1M -5.95K -5.95K -5.95K -5.95K 468K 468K 472.73K 472.73K 4.73K 4.73K n/a n/a
Financial Cash Flow
21.44M 20.48M 15.81M 12.15M 11.74M 10.21M 8.46M 20.4M 31.75M 29.12M 30.71M 15.35M 3.28M 3.2M 578.85K 574.12K 274.12K
Net Cash Flow
1.75M -465.38K -816.3K -4.81M -6.51M -4M -2.99M 7.19M 28.69M 26.16M 25.94M 17.7M -205.82K -493.93K -1.11M -900.09K -1.08M
Free Cash Flow
-21.28M -21.38M -16.67M -16.1M -18.57M -15.36M -11.87M -20.7M -17.95M -18.4M -20.59M -6.39M -3.58M -3.61M -1.68M -1.47M -1.35M
Adj. Free Cash Flow
-21.78M -21.84M -17.04M -37.15M -65.78M -88.02M -111.62M -103.23M -74.26M -49.18M -24.11M -6.39M -3.58M -3.61M -1.68M -1.47M -1.35M
Maintenance CapEx
-274.06K -599.56K -649.98K -649.97K -375.92K -50.41K 5 n/a n/a -473.54K 52.39K 52.39K 52.39K -261.16K n/a n/a n/a
Growth CapEx
-735.6K -600.44K -130.57K -48.99K -48.99K -32.35K -319.7K -455.92K -455.93K -465.11K -318.95K -182.73K -182.73K -141.19K n/a n/a n/a
Owner Earnings
-20.55M -20.78M -16.54M -16.05M -18.52M -15.33M -11.55M -20.24M -17.5M -17.93M -20.27M -6.2M -3.4M -3.47M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.