RadNet Inc. logo

RadNet Inc.

RDNT | NASDAQ
Chart Builder DCF Calculator
$72.67
-$3.33 (-4.38%)
At close: Sep 21, 2026, 4:00 PM ET
$69.80
-$2.87 (-3.95%)
Pre-market: Sep 22, 2026, 4:10 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
19.27M 4.74M 8.47M 12.83M 11.2M 3.69M 38.84M 22.75M 34.56M 42.17M 22.48M 29.31M 11.69M 10.96M 33.61M 29.95M 44.65M 38.91M 44.32M 48.96M 33.97M 15.29M
Depreciation & Amortization
171.15M 162.35M 152.87M 208.59M 203.77M 201.51M 198.39M 148.07M 161.24M 174.85M 189.49M 191.19M 189.79M 187.82M 184.72M 180.29M 177.2M 174.06M 170.66M 166.56M 161.93M 158.22M
Stock-Based Compensation
27.91M 26.11M 54.6M 54.74M 50.42M 46.43M 29.83M 26.77M 26.38M 26.5M 26.79M 26.04M 25.03M 24.85M 23.77M 22.75M 23.85M 28.06M 25.2M 21.57M 19.21M 11.77M
Other Working Capital
-56.28M -34.07M -43.98M -70.13M -55.05M -71.06M -71.84M -91.68M -69.76M -72.22M -64.06M -39.7M -64.63M -72.14M -78.4M -79.81M -90.18M -99.07M -96.15M -94.79M -75.23M -69.39M
Other Non-Cash Items
78.92M 130.24M 95.78M 47.52M 50.83M 31.12M 22.45M 86.4M 58.14M 35.06M 29.08M 7.48M 689K -9.01M -36.99M -26.22M -14.92M -7.14M 1.44M -5.77M 5.43M 60.79M
Deferred Income Tax
16.14M 10.83M 10.83M n/a n/a n/a n/a 6.06M -5.42M -653K -653K -6.71M 4.77M n/a n/a n/a n/a n/a n/a 7.03M 7.03M 7.03M
Change in Working Capital
3.64M 15.35M -23.73M -66.49M -54.46M -25.33M -56.49M -10.63M -21.63M -72.59M -46.33M -61.71M -50.6M -36.49M -58.7M -64.81M -74.24M -111.58M -92.13M -75.38M -67.33M -32.92M
Operating Cash Flow
317.02M 349.61M 298.82M 257.19M 261.76M 257.42M 233.03M 279.42M 253.27M 205.34M 220.86M 185.59M 181.36M 178.13M 146.42M 141.97M 156.53M 122.31M 149.49M 162.97M 160.25M 220.19M
Capital Expenditures
-375.47M -498.35M -477.25M -205.13M -185.75M -179.49M -188.07M -185.23M -185.32M -168.45M -166.96M -277.7M -262.49M -268.77M -249.41M -148M -156.73M -151.85M -145.72M -103.07M -81.5M -62.93M
Cash Acquisitions
-404.58M -420.94M -125.01M -60.19M -47.1M -48.14M -43.73M -32.7M -33.41M -5.14M -11.25M 9.64M 15.41M 14.04M -1.44M -35.03M -40.22M -37.55M -69.5M -93.13M -93.88M -94.12M
Purchase of Investments
-20.48M -20.48M -20.48M n/a n/a -1.42M -1.42M -10M -15.17M -14.04M -14.04M -5.45M -288K n/a n/a n/a n/a -1.44M -1.44M -1.45M -1.45M -4K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -5.45M -288K n/a n/a 5.45M 288K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
302.28M 281.68M 278.87M -13.42M -16.15M 171K 150K 5.6M 5.46M -4.11M -4.11M -8.67M -9.79M 3.79M 3.9M -2.02M -884K -4.89M -4.85M 172K -1.48M -1.48M
Investing Cash Flow
-624.19M -658.09M -343.87M -278.74M -248.99M -228.88M -233.07M -227.78M -228.72M -191.73M -196.35M -276.72M -256.87M -250.94M -246.95M -185.05M -197.84M -195.73M -221.51M -197.47M -178.3M -158.53M
Debt Repayment
-50.27M -49.57M -27.78M -26.55M -27.19M 161.59M 165.33M 140.14M 143.24M -43.1M -43.99M 91.19M 92.44M 93.69M 94.25M -12.31M -11.94M 102.81M 94.48M 85.91M 76.13M -123.01M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
249.28M 95.19M 96.8M 104.03M 105.65M 193K 13.88M 595K -1M 1.51M -11.33M -2.34M -4.07M -548K -599K -1.43M 10.17M 10.17M 10.17M 10.22M -2.73M -2.73M
Financial Cash Flow
202.2M 48.91M 72.21M 77.48M 78.46M 162.14M 397.95M 359.48M 360.61M 422.63M 190.51M 334.69M 334.57M 93.14M 93.65M -13.74M -1.76M 113.01M 104.67M 96.15M 73.43M -125.73M
Net Cash Flow
-106.88M -261.98M 27.2M 55.8M 91.47M 190.34M 397.45M 411.03M 385.03M 436.14M 214.74M 242.88M 257.48M 20.13M -6.77M -56.25M -41.68M 39.62M 32.59M 61.51M 55.27M -64.19M
Free Cash Flow
-58.45M -148.74M -178.43M 52.06M 76.01M 77.93M 44.96M 94.19M 67.95M 36.89M 53.91M -92.11M -81.13M -90.64M -103M -6.04M -200K -29.54M 3.77M 59.91M 78.76M 157.26M
Adj. Free Cash Flow
-86.36M -174.84M -233.03M -2.68M 25.59M 31.5M 15.12M 67.42M 41.58M 10.39M 27.12M -118.15M -106.16M -115.49M -126.77M -28.79M -24.05M -57.6M -21.43M 38.34M 59.55M 145.49M
Maintenance CapEx
-346.2M -318.76M -286.71M -37.34M -32.76M -20.73M -35.38M -49.06M -55.19M -49.13M -44.57M -148.72M -157.86M -181.37M -178.65M -94.82M -92.1M -68.59M -60.47M -28.19M -28.75M -41.4M
Growth CapEx
-29.27M -179.59M -190.54M -167.79M -152.99M -158.76M -152.69M -136.17M -130.12M -119.32M -122.39M -128.98M -104.63M -87.4M -70.76M -53.18M -64.63M -83.26M -85.25M -74.88M -52.75M -21.53M
Owner Earnings
-29.18M 30.85M 12.11M 219.84M 229M 236.69M 197.64M 230.36M 198.07M 156.21M 176.3M 36.87M 23.51M -3.24M -32.24M 47.15M 64.43M 53.72M 89.02M 134.78M 131.51M 178.79M

© 2026 bestshares.com. All rights reserved.