Ultragenyx Pharmaceutical Inc. logo

Ultragenyx Pharmaceutical Inc.

RARE | NASDAQ
Chart Builder DCF Calculator
$15.85
+$1.20 (+8.19%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-585.97M -608.92M -575M -579.83M -532.93M -549.58M -569.18M -558.99M -585.12M -613.35M -606.64M -635.28M -720.74M -719.07M -707.42M -678.05M -505.94M -470.2M -454.03M -355.58M -351.43M -203.68M
Depreciation & Amortization
33.39M 13.62M 14.61M 14.91M 15.06M 35.69M 35.54M 34.68M 33.12M 29.62M 26.01M 22.75M 20.25M 19.37M 18.22M 16.8M 15.32M 13.96M 13.24M 12.84M 12.71M 12.78M
Stock-Based Compensation
138.3M 142.83M 152.75M 155.62M 160.18M 161.02M 158.03M 117.87M 111.17M 106.46M 101.48M 130.84M 131.72M 132.93M 130.38M 127.84M 118.87M 110.09M 104.95M 100.97M 94.52M 89.83M
Other Working Capital
10.17M -1.52M -10M 38.59M 52.22M 44.9M 68.93M 21.83M 3.28M 22.4M 15.33M 16.71M 17.59M 45.55M 51.99M 20.7M 5.13M -42.39M -100.45M -93.56M -116.37M -120.54M
Other Non-Cash Items
-46.42M -26.69M -35.36M -35.53M -38.68M -50.37M -52.5M -16.62M -3.82M 2.63M 20.71M 8.27M 97.24M 113.4M 118.12M 111.66M 4.76M 28.74M 42.17M 49.13M 74.08M 42.43M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -1.62M -2.88M -2.88M -2.88M -1.26M n/a n/a n/a 18.21M 18.21M 18.21M 18.21M -78.81M -66.78M -162.28M
Change in Working Capital
-24.55M -17.37M -23M -837K -24.87M 13.3M 13.92M 6.09M -21.94M -31.14M -13.48M -6.56M 12.81M 33.56M 60.24M 59.08M 40.01M 2.33M -63.24M -75.35M -112.22M 24.52M
Operating Cash Flow
-485.25M -496.53M -466M -445.67M -421.25M -389.94M -414.19M -418.59M -469.47M -508.67M -474.81M -481.24M -458.72M -419.81M -380.47M -344.47M -308.77M -296.87M -338.7M -346.8M -349.12M -196.41M
Capital Expenditures
-4.22M 9.32M -6M -5.72M -6.06M -23.1M -19.99M -20.94M -23.02M -34.94M -46.77M -72.14M -94.49M -108.97M -146.12M -135.2M -129.72M -118.86M -73.09M -76.72M -62.21M -46.22M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 366K 366K 366K 366K 79.84M 79.84M 79.84M 79.84M 2.28M 4.55M 4.55M
Purchase of Investments
-358.5M -317M -186M -48.38M -398.82M -386.69M -408.61M -614.27M -386.38M -486.29M -526.38M -503.36M -574.76M -473.05M -617.19M -513.4M -555.58M -813.13M -1.01B -1.11B -1.05B -970.3M
Sales Maturities Of Investments
410.56M 395.01M 444M 481.48M 439.59M 418.63M 413.27M 410.27M 524.48M 675.52M 746.2M 683.93M 626.67M 518.98M 545.08M 671.23M 753.94M 880.04M 890.85M 1.02B 894.95M 755.66M
Other Investing Acitivies
-7.91M -5.22M -16M -16.4M -16.42M -18.65M -14.94M -15.08M -15.31M -15.66M -7.55M -7.88M -83.02M -80.31M -73.78M -153.47M -78.39M -78.21M -80.79M -6.44M -10.11M -10.11M
Investing Cash Flow
39.94M 67.11M 236M 410.98M 18.3M 7.69M -17.77M -227.52M 112.28M 151.13M 168M 103.42M -122.74M -142.99M -291.65M -51M 70.1M -50.31M -195.37M -166.53M -221.53M -266.42M
Debt Repayment
392M 392M 392M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58K -116K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 157K 3.34M 14.4M 399.34M 399.12M 400.09M 389.48M 37.56M 36.89M 34.62M 526.06M 498.87M 499.45M 504.35M 20.03M 26.82M 39.61M 86.98M 98.57M 85.94M
Financial Cash Flow
397.19M 477.84M 478M 86.99M 98.17M 399.46M 399.24M 726.67M 740.73M 388.81M 388.14M 59.41M 526.06M 498.87M 501.21M 585.05M 100.72M 107.52M 118.55M 522.54M 534.12M 557.31M
Net Cash Flow
-52.28M 46.18M 252.2M 54.49M -301.62M 16.81M -35.24M 81.61M 382.59M 30.84M 81.8M -317.7M -55.05M -64.68M -171.98M 186.77M -140.16M -240.2M -416.71M 9.29M -35.53M 95.44M
Free Cash Flow
-489.47M -487.2M -472M -451.39M -427.3M -413.04M -434.18M -439.53M -492.48M -543.61M -521.57M -553.38M -553.2M -528.78M -526.59M -479.67M -438.49M -415.73M -411.79M -423.52M -411.33M -242.64M
Adj. Free Cash Flow
-627.77M -630.03M -624.75M -607.01M -587.48M -574.06M -592.21M -557.39M -603.66M -650.07M -623.06M -684.22M -684.93M -661.72M -656.97M -607.51M -557.35M -525.83M -516.74M -524.49M -505.85M -332.47M
Maintenance CapEx
-2M 21.77M 22.44M 22.44M 22.44M -325.11K -8.52M -8.52M -8.52M -13.46M -17.5M -32.54M -53.17M -77.74M -127.37M -128.37M -128.2M -104.8M -42.62M -26.57M -6.11M n/a
Growth CapEx
-2.22M -12.44M -28.44M -28.16M -28.5M -22.78M -11.47M -12.42M -14.49M -21.49M -29.27M -39.6M -41.32M -31.23M -18.76M -6.83M -1.51M -14.06M -30.47M -50.14M -56.1M -46.22M
Owner Earnings
-487.25M -474.76M -443.56M -423.23M -398.8M -390.26M -422.71M -427.11M -477.99M -522.12M -492.3M -513.78M -511.89M -497.56M -507.83M -472.84M -436.97M -401.67M -381.32M -373.38M -355.23M -196.41M

© 2026 bestshares.com. All rights reserved.