Randstad N.V. logo

Randstad N.V.

RANJY | OTC
Chart Builder DCF Calculator
$20.59
-$0.25 (-1.20%)
Sep 22, 2026, 1:30 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
401M 362M 320M 495M 573M 701M 831M 954M 1.03B 1.08B 1.14B 1.16B 1.12B 1.09B 1.03B 939M 826M 518M 384M 399M 445M 752M
Depreciation & Amortization
460M 464M 472M 330M 333M 335M 325M 324M 323M 315M 309M 353M 362M 364M 379M 360M 363M 459M 514M 514M 545M 467M
Stock-Based Compensation
52M 56M 60M 62M 59M 59M 59M 57M 56M 54M 49M 47M 44M 43M 44M 45M 44M 41M 37M 35M 36M 38M
Other Working Capital
32M -34M -89M -8M -54M -5M 112M 50M -67M -152M -213M -335M -277M -264M -290M -230M -300M 263M 315M 454M 738M 80M
Other Non-Cash Items
-148M 165M 495M 545M 606M 323M -30M -35M -86M -179M -209M -209M -163M -64M n/a -379M -13M 2M 2M 488M 121M 98M
Deferred Income Tax
n/a n/a n/a 37M -36M -103M -103M -140M -67M n/a n/a -52M -84M -148M -252M 109M 113M 207M 210M -113M -119M -177M
Change in Working Capital
32M -34M -89M -8M -54M -5M 112M 50M -67M -152M -213M -335M -277M -264M -290M -230M -300M 263M 315M 454M 738M 80M
Operating Cash Flow
797M 733M 632M 835M 855M 964M 1.19B 1.21B 1.18B 1.12B 1.07B 965M 997M 1.03B 914M 844M 1.03B 1.49B 1.46B 1.78B 1.77B 1.26B
Capital Expenditures
-78M -82M -86M -89M -93M -89M -94M -96M -110M -117M -120M -106M -100M -108M -128M -141M -131M -125M -106M -113M -124M -120M
Cash Acquisitions
-345M -413M -413M -143M -112M -49M -50M 24M -145M -168M -165M -213M -153M -130M -79M -50M 57M 56M -6M -12M -26M -22M
Purchase of Investments
n/a n/a n/a -2M -2M -2M -2M -1M -1M -1M -1M -7M -5M -7M -7M n/a -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 6M 6M 6M 6M 5M 5M 5M 5M 1M 1M 1M 1M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-37M -36M -17M -13M 5M 5M -7M -22M -21M -18M -3M 8M 8M 5M 54M 51M 36M 39M -29M -30M -33M -34M
Investing Cash Flow
-460M -532M -518M -243M -198M -130M -147M -90M -272M -299M -290M -316M -251M -240M -207M -195M -78M -69M -112M -126M -151M -144M
Debt Repayment
505M 764M 1.07B 548M 314M 296M 18M 277M 357M 157M -146M 34M 254M -75M 397M 58M -458M -1.05B -738M -1.01B -622M 58M
Common Stock Repurchased
-22M -108M -183M -305M -366M -335M -294M -182M -101M -46M -81M -125M -125M -125M -54M n/a n/a -1M -11M -29M -29M -28M
Dividend Paid
-512M -635M -635M -413M -413M -530M -530M -1.04B -1.04B -922M -922M -706M -706M -604M -604M -306M -306M -12M -12M -215M -215M -632M
Other Financial Acitivies
-270M -276M -263M -261M -254M -246M -228M -220M -214M -208M -225M -222M -72M -63M -61M -73M -216M -321M -329M -324M -272M -179M
Financial Cash Flow
-299M -245M -4M -421M -709M -815M -1.03B -1.17B -1B -1.02B -1.37B -1.02B -649M -867M -322M -321M -980M -1.38B -1.09B -1.58B -1.14B -789M
Net Cash Flow
49M -51M 110M 161M -58M 11M -13M -76M -110M -208M -585M -343M 109M -74M 385M 331M -25M 35M 249M 818M 1.22B 1.08B
Free Cash Flow
719M 651M 546M 746M 762M 875M 1.1B 1.11B 1.07B 1B 953M 859M 897M 917M 786M 703M 902M 1.37B 1.36B 1.66B 1.64B 1.14B
Adj. Free Cash Flow
667M 595M 486M 684M 703M 816M 1.04B 1.06B 1.02B 946M 904M 812M 853M 874M 742M 658M 858M 1.32B 1.32B 1.63B 1.61B 1.1B
Maintenance CapEx
-78M -82M -86M -89M -93M -89M -94M -91.15M -90.22M -81.73M -63.77M -42.62M -33.22M -29.37M -68.42M -93.42M -101.76M -123.1M -106M -113M -124M -120M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -4.85M -19.78M -35.27M -56.23M -63.38M -66.78M -78.63M -59.58M -47.58M -29.24M -1.9M n/a n/a n/a n/a
Owner Earnings
719M 651M 546M 746M 762M 875M 1.1B 1.12B 1.09B 1.04B 1.01B 922.38M 963.78M 995.63M 845.58M 750.58M 931.24M 1.37B 1.36B 1.66B 1.64B 1.14B

© 2026 bestshares.com. All rights reserved.