Q2  Inc. logo

Q2 Inc.

QTWO | NYSE
Chart Builder DCF Calculator
$56.91
-$1.02 (-1.76%)
Sep 22, 2026, 1:01 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
91.99M 73.89M 52.01M 31.73M 4.88M -19.94M -38.54M -56.78M -68.15M -78.71M -65.38M -79.72M -84.34M -85.94M -108.98M -101.95M -105.75M -110.65M -112.75M -125.19M -120.32M -129.17M
Depreciation & Amortization
45.91M 33.87M 39.88M 43.33M 47.37M 65.01M 68.81M 70.76M 71.4M 71.69M 71.71M 72.99M 69.99M 67.08M 64.46M 59.49M 58.28M 56.84M 54.83M 53.45M 52.29M 51.74M
Stock-Based Compensation
84.26M 86.2M 86.95M 86.53M 87.59M 89.42M 89.22M 88.83M 85.61M 81.9M 79.19M 59.82M 56.49M 54.44M 51.21M 65.32M 61.94M 57.3M 55.9M 54.4M 52.01M 49.28M
Other Working Capital
-63.58M -12.76M -17.23M -5.59M 4.41M 6.09M -9.99M 5.96M 54K -15.62M -42.2M -18.77M -17.21M -15.35M -18.19M -33.86M -34.77M -39.97M -31.43M -40.75M -35.87M -15.58M
Other Non-Cash Items
67.61M 49.99M 45.3M 44.12M 43.35M 29.73M 29M 28.71M 29.48M 28.92M 9.83M 25.87M 29.35M 29.59M 48.76M 40.04M 42.41M 51.24M 57.4M 67.89M 66.31M 61.86M
Deferred Income Tax
2.51M 3.62M 1.24M -865K -141K 333K 2.11M 2.83M 2.14M 893K 636K 548K 198K 210K 1.61M 1.07M 965K 959K 180K 685K 707K 628K
Change in Working Capital
-66.01M -33.33M -23.91M -24.04M -4.6M 1.29M -14.85M -5.05M -17.68M -24.86M -25.69M -991K -3.41M -19.49M -19.56M -31.95M -46.75M -23.78M -24.64M -40.53M -20.66M -26.9M
Operating Cash Flow
226.26M 214.25M 201.46M 180.8M 178.46M 165.85M 135.75M 129.29M 102.8M 79.83M 70.29M 78.52M 68.28M 45.89M 37.5M 32M 11.1M 31.9M 30.93M 10.7M 30.33M 7.43M
Capital Expenditures
-23.75M -18.44M -17.54M -16.63M -16.44M -27.32M -29.03M -29.6M -28.91M -30.98M -30.64M -26.1M -28.64M -25.73M -26.8M -30.25M -23.52M -26.84M -25.62M -27.44M -26.18M -26.67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.39M 1.35M 1.35M 1.35M -5.04M n/a n/a 53.57M 53.57M 53.57M 53.57M n/a
Purchase of Investments
439K -31.64M -94.1M -119.94M -128.43M -129.69M -95.79M -67.39M -41M -34.11M -76.87M -155.72M -220.69M -233.07M -292.98M -249.26M -212.15M -185.23M -124.03M -196.58M -184.9M -172.89M
Sales Maturities Of Investments
111.23M 97.99M 118.17M 112.33M 80.67M 92.93M 103.74M 116.95M 137.38M 123.86M 220.78M 228.74M 250.07M 272.33M 162.52M 142.68M 114.18M 98.72M 95.61M 73.05M 49.84M 44.33M
Other Investing Acitivies
-24.21M -21.88M -21.28M -20.93M -21.05M -21.24M -22.34M -23.24M -23.68M -24.93M -25.31M -19.66M -19.64M -17.76M -15.66M -17.62M -13.04M -72.5M -69.03M -67.37M -66.03M -1.49M
Investing Cash Flow
74.44M 31.85M -4.03M -34.79M -74.75M -64.08M -21.08M 19.97M 67.46M 58.77M 113.27M 38.64M -7.56M 5.25M -165.56M -136.83M -121.49M -124.44M -65.13M -162.05M -172.33M -155.23M
Debt Repayment
-304M n/a n/a n/a n/a n/a n/a n/a n/a n/a -160.55M -160.55M -160.55M -160.55M n/a 19.66M 19.66M 19.66M 19.66M 132.59M 132.59M 132.59M
Common Stock Repurchased
-120.08M -97.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-196M -196M -195.45M 3.36M 2.42M 5.46M 13.32M 14.58M 15.91M 16.71M 8.45M 4.37M 4.43M 3.26M 3.25M -16.4M -15.6M -75.32M -73.48M -54.76M -51.35M 303.49M
Financial Cash Flow
-613.65M -286.67M -188.97M 7.03M 6.09M 5.46M 13.32M 14.58M 15.91M 16.71M -152.01M -153.46M -153.4M -154.57M 5.88M 3.32M 4.13M -53M -51.16M 80.42M 83.2M 435.45M
Net Cash Flow
-313.88M -41.09M 8.51M 152.38M 109.68M 106.7M 127.16M 164.09M 185.81M 155.25M 31.73M -62.79M -119.11M -130.54M -149.47M -127.53M -131.93M -170.75M -110.45M -70.93M -58.79M 287.65M
Free Cash Flow
202.51M 195.81M 183.92M 164.17M 162.02M 138.53M 106.72M 99.7M 73.88M 48.86M 39.65M 52.42M 39.63M 20.16M 10.69M 1.76M -12.42M 5.06M 5.31M -16.74M 4.15M -19.24M
Adj. Free Cash Flow
118.25M 109.61M 96.97M 77.65M 74.43M 49.11M 17.51M 10.87M -11.73M -33.05M -39.54M -7.4M -16.86M -34.28M -40.52M -63.56M -74.36M -52.24M -50.6M -71.14M -47.86M -68.52M
Maintenance CapEx
-16.2M -7.65M -3.22M -2.54M -2.95M -14.07M -17.26M -18.4M -19.14M -21.6M -19.85M -15.95M -16.78M -13.13M -14.18M -15.05M -8.62M -9.85M -7.08M -9.25M -9.25M -11.18M
Growth CapEx
-7.55M -10.8M -14.32M -14.09M -13.48M -13.25M -11.77M -11.19M -9.78M -9.37M -10.8M -10.15M -11.87M -12.59M -12.62M -15.2M -14.89M -16.99M -18.54M -18.19M -16.93M -15.49M
Owner Earnings
210.07M 206.61M 198.24M 178.26M 175.51M 151.78M 118.49M 110.89M 83.66M 58.23M 50.44M 62.57M 51.5M 32.76M 23.31M 16.95M 2.47M 22.05M 23.85M 1.45M 21.08M -3.75M

© 2026 bestshares.com. All rights reserved.