Q32 Bio Inc. logo

Q32 Bio Inc.

QTTB | NASDAQ
Chart Builder DCF Calculator
$10.66
+$0.19 (+1.81%)
Sep 22, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.18M 33.24M 29.82M -42.1M -52.3M -59.79M -47.73M -60.61M -57.05M -45.88M -53.74M -36.36M -56.06M -79.34M 19.6M -4.29M -1.18M -2.59M -95.76M -91.97M -89.6M -94.44M
Depreciation & Amortization
389K 305K 391K 421K 453K 483K 487K 491K 492K 495K 499K 503K 1.01M 1.68M 2.09M 4.36M 6.13M 7.73M 9.54M 9.46M 9.3M 9.13M
Stock-Based Compensation
7.43M 5.46M 5.26M 5.04M 5.24M 5.31M 4.39M 3.14M 2.05M 718K 597K 915K 614K 614K 318K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
3.1M -322K -1.93M -2.59M -6.27M -9.04M -8.59M 4.86M 28.9M 27.34M 23.38M 27.48M 8.41M 13.39M 14.39M -5.3M -7.76M -8.72M -39.32M -26.97M -29.24M -25.81M
Other Non-Cash Items
-63.69M -64.03M -64.97M 723K 366K -361K -15.22M -13.74M -7.19M 9.68M 25.43M 25.12M 22.89M 10.33M -116.44M -113.01M -112.7M -112.35M 18.27M 17.71M 16.58M 15.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.53M -2.38M -4.04M -2.87M -7.84M -11.29M -9.64M 3.73M 30.12M 27.81M 22.1M 24.94M 5.82M 7.97M 17.48M -3.96M -9.6M -3.41M -41.8M -26.12M -30.71M -28.29M
Operating Cash Flow
-26.17M -27.4M -33.54M -38.79M -54.08M -65.65M -67.72M -67M -31.58M -7.17M -5.12M 15.12M -25.72M -58.75M -76.94M -116.89M -117.35M -110.61M -109.75M -90.93M -94.43M -98.31M
Capital Expenditures
n/a n/a n/a -2K -60K -75K -75K -73K -16K 223K 218K 218K 213K -132K -1.28M -1.61M -2.09M -2.73M -2.4M -3.01M -2.69M -2.52M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 130M 130M 130M 130M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 25.28M 25.28M 25.28M -82.93M -157.46M -157.46M -157.46M -49.25M -12.97M -97.39M -97.39M -97.39M -104.41M
Sales Maturities Of Investments
n/a n/a n/a n/a 10M 19.9M 20M 20M 10M -56.79M -56.88M -56.88M -56.88M 8M 47.46M 91.46M 96.46M 88.46M 49M 5M 39M 111.59M
Other Investing Acitivies
7M 7M 7M n/a n/a n/a n/a n/a n/a n/a n/a 19K 19K 19K 19K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
7M 7M 7M -2K 9.94M 19.83M 19.93M 19.93M 9.98M -31.28M -31.38M -31.36M -139.58M -149.57M 18.74M 62.39M 175.13M 202.76M -50.79M -95.4M -61.08M 4.66M
Debt Repayment
-14.51M -4.69M -3.13M -1.56M n/a n/a 7M 7M 7.3M 7.3M 300K 16.97M 16.67M 16.67M 16.67M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 317K 1.31M -4.21M 46.14M 45.82M 44.82M 50.35M 15K 15K 15K 15K n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
73.06M 5.67M -3.13M -1.25M 1.31M -4.21M 95.14M 94.9M 94.2M 99.6M 271K 16.86M 16.69M 16.81M 17.23M 565K 820K 50.57M 52.17M 104.16M 104.19M 54.69M
Net Cash Flow
53.89M -14.73M -29.67M -40.04M -42.83M -50.03M 47.35M 54.97M 15.86M 71.06M -26.32M 3.38M -81.96M -191.25M -39.01M -52.67M 59.88M 143.71M -109.05M -82.17M -51.32M -38.96M
Free Cash Flow
-26.17M -27.4M -33.54M -38.79M -54.14M -65.72M -67.79M -67.08M -31.6M -6.95M -4.9M 15.33M -25.5M -58.89M -78.22M -118.51M -119.43M -113.34M -112.15M -93.95M -97.13M -100.83M
Adj. Free Cash Flow
-33.6M -32.87M -38.8M -43.83M -59.39M -71.03M -72.18M -70.21M -33.65M -7.67M -5.5M 14.42M -26.12M -59.5M -78.54M -118.51M -119.43M -113.34M -112.15M -93.95M -97.13M -100.83M
Maintenance CapEx
n/a n/a n/a n/a -58K -73K -73K -73K -15K 448K 448K 448K 442K -127K -1.28M -1.61M -1.61M -1.49M -338K n/a n/a n/a
Growth CapEx
n/a n/a n/a -2K -2K -2K -2K n/a -1K -225K -230K -230K -229K -5K n/a n/a -477K -1.24M -2.06M -3.01M -2.69M -2.52M
Owner Earnings
-26.17M -27.4M -33.54M -38.79M -54.14M -65.72M -67.79M -67.08M -31.59M -6.73M -4.67M 15.56M -25.28M -58.88M -78.22M -118.51M -118.96M -112.1M -110.09M -90.93M -94.43M -98.31M

© 2026 bestshares.com. All rights reserved.