ProPetro Holding Corp. logo

ProPetro Holding Corp.

PUMP | NYSE
Chart Builder DCF Calculator
$10.16
-$0.32 (-3.05%)
At close: Sep 21, 2026, 4:00 PM ET
$10.10
-$0.06 (-0.59%)
Pre-market: Sep 22, 2026, 5:14 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-8.11M -14.99M 742K -2.37M -7.16M 9.6M -17.06M -137.07M -3.66M 19.93M -17.11M 34.75M 39.26M 28.73M 13.04M 10.03M -32.86M 11.82M -20.23M -5.07M -8.51M -20.38M
Depreciation & Amortization
43.46M 40.61M 41.25M 41.66M 43.31M 48.68M 47.71M 54.3M 57.52M 52.21M 62.15M 53.77M 41.12M 38.27M 34.38M 30.42M 31.46M 31.85M 33.12M 33.53M 33.24M 33.48M
Stock-Based Compensation
n/a 4.67M n/a 4.63M 4.73M 3.34M 4.31M 4.62M 4.62M 3.74M 3.85M 3.31M 3.76M 3.54M n/a n/a n/a 11.36M 3.11M 3.01M 2.91M 2.49M
Other Working Capital
12.02M 317K 25.34M -4.9M 2.47M -713K -8.67M -7.6M 3.71M 1.08M 6.34M 8.36M -1.85M 6.99M 6.87M 9.52M 5.2M 2.47M -741K -2.1M 7.25M 1.61M
Other Non-Cash Items
6.22M 10.27M 1.14M -7.1M 4.22M 9.37M 18.06M 189.45M 2.73M 7.17M 5.44M 2.65M 14.96M 38.47M 29.98M 40.69M 83.1M 16.25M 24.28M 12.7M 15.3M 13.19M
Deferred Income Tax
5.93M -5.67M 833K -701K 687K 2.84M -4.11M -39.58M 2.42M 7.94M -913K 9.86M 11.09M 7.81M 6.14M 2.4M -8.15M 3.83M -2.65M -1.28M -3.7M -6.66M
Change in Working Capital
19.63M -32.16M 35.04M 5.54M 8.42M -19.15M -11.04M -37.05M 41.31M -16.16M 16.25M 13.72M 3.77M -43.75M 42.77M -11.89M 3.76M -49.94M 7.82M 4.88M 5.23M -5.11M
Operating Cash Flow
67.13M 2.73M 78.99M 41.66M 54.21M 54.69M 37.86M 34.67M 104.94M 74.82M 69.67M 118.06M 113.95M 73.06M 126.3M 71.64M 77.31M 25.17M 45.46M 47.78M 44.47M 17.01M
Capital Expenditures
-61.36M -43.36M -64.23M -44.04M -37.13M -40.91M -27.85M -40.64M -37.22M -34.59M -50.12M -96.97M -108.94M -114.84M -72.52M -102.65M -80.2M -64.32M -55.82M -35.51M -29.69M -22.49M
Cash Acquisitions
3.01M -500K 12.45M 541K 1.44M 313K n/a 17.32M -19.86M 738K -21.23M 5.93M n/a n/a -37.27M 4.26M 2.68M 275K 37.08M 884K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 3M 13M 998K n/a 7.76M 3.35M -16.35M n/a n/a n/a n/a 955K 1.09M n/a n/a n/a n/a n/a n/a 1.04M 224K
Investing Cash Flow
-58.35M -40.86M -38.79M -42.5M -35.69M -32.84M -24.5M -39.68M -57.08M -33.85M -71.36M -91.04M -107.98M -113.75M -109.79M -98.39M -77.52M -64.05M -18.74M -34.63M -28.65M -22.27M
Debt Repayment
618.81M -53.35M -7.28M -7.11M -4.53M -4.71M -4.61M -4.53M -4.39M -4.15M -3.77M -15.89M 28.82M n/a 29.18M n/a n/a n/a n/a n/a -2.06M -2.04M
Common Stock Repurchased
n/a n/a 531K -24K -2.82M -2.72M -3.38M -10.23M -22.99M -22.51M -15.48M -18.79M -17.47M -3.38M n/a n/a n/a n/a n/a n/a -159K -5.61M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
841K -6.65M -8.66M -329K 264K -1.48M -1.5M -551K -61K -1.21M n/a n/a -4K n/a -36K -57K -1.1M -2.69M -47K -1.38M 3.24M n/a
Financial Cash Flow
618.54M 103.44M -15.41M -7.46M -7.08M -8.9M -9.49M -15.31M -27.44M -27.87M -19.29M -34.8M 11.35M -3.38M 29.14M 165K -773K -2.27M 605K -1.25M 1.02M -7.65M
Net Cash Flow
627.31M 65.31M 24.79M -8.3M 11.45M 12.95M 3.88M -20.32M 20.43M 13.1M -20.98M -7.78M 17.32M -44.07M 45.65M -26.58M -979K -41.15M 27.32M 11.9M 16.84M -12.91M
Free Cash Flow
5.77M -40.63M 14.76M -2.38M 17.08M 13.78M 10.02M -5.98M 67.72M 40.24M 19.55M 21.09M 5.02M -41.78M 53.78M -31M -2.88M -39.15M -10.37M 12.27M 14.78M -5.49M
Adj. Free Cash Flow
5.77M -45.3M 14.76M -7.01M 12.35M 10.44M 5.7M -10.59M 63.1M 36.5M 15.7M 17.78M 1.26M -45.32M 53.78M -31M -2.88M -50.52M -13.48M 9.26M 11.87M -7.97M
Maintenance CapEx
-43.46M -40.61M -64.23M -44.04M -37.13M -40.91M -27.85M -40.64M -37.22M -34.59M -50.12M -37.1M -29.69M -21.93M -5.22M -48.4M -15.95M n/a n/a n/a n/a -22.49M
Growth CapEx
-17.9M -2.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a -59.87M -79.25M -92.91M -67.29M -54.25M -64.25M -64.32M -55.82M -35.51M -29.69M n/a
Owner Earnings
23.67M -37.88M 14.76M -2.38M 17.08M 13.78M 10.02M -5.98M 67.72M 40.24M 19.55M 80.96M 84.26M 51.13M 121.08M 23.25M 61.36M 25.17M 45.46M 47.78M 44.47M -5.49M

© 2026 bestshares.com. All rights reserved.