Prudential logo

Prudential

PUK | NYSE
Chart Builder DCF Calculator
$25.91
-$0.34 (-1.30%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
3.63B 3.98B 3.44B 2.26B 713.81M 1.34B 1.16B -824.4M 216.44M -1.44B -1.72B
Depreciation & Amortization
n/a n/a n/a 205M 446.6M 411.69M 578.73M 408.65M 543.51M 604.96M 130.19M
Stock-Based Compensation
n/a n/a n/a n/a 63.54M 63.54M 86.03M 86.03M 73.95M 73.95M n/a
Other Working Capital
-1.8B -1.34B -2.85B 2.34B -72.33M -1.32B -1.21B 1.29B 696.79M -2.05B -1.33B
Other Non-Cash Items
-327.79M -369.25M 1.45B -1.36B 423.28M 163.47M -155.35M -84.33M -1.04B 2.78B 5.03B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.8B -1.34B -2.85B 2.34B -72.33M -1.32B -1.21B 1.29B 696.79M -2.05B -1.33B
Operating Cash Flow
1.51B 2.26B 2.05B 3.45B 1.57B 652.3M 460.61M 873.53M 487.59M -35.94M 2.11B
Capital Expenditures
-76.12M -103.53M -120.39M -99.98M -47.4M -38.4M -36.15M -32.15M -26.57M -31.57M -29.97M
Cash Acquisitions
1.18B 1.19B -250.8M -443.03M -363.24M -326.13M -218.82M -245.25M -753.16M -1.35B -1.61B
Purchase of Investments
-371.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
248.78M 248.78M 51.7M -4.71M -283.51M 4.39M 341.48M 241.94M 788.58M 656.64M 417.42M
Investing Cash Flow
775.64M 1.08B -877M -850.48M -688.5M -360.14M 83M -38.98M 4.08M -724.88M -1.23B
Debt Repayment
-5.7M 460.28M 465.97M -34.02M -56.57M -353.27M -340.26M -1.48B -1.72B -293.65M -27.59M
Common Stock Repurchased
-1.16B -1.25B -1.51B -838.81M -47.46M n/a -4M -4M n/a n/a n/a
Dividend Paid
-560.81M -591.55M -586.11M -464.96M -443.44M -419.18M -411.65M -390.28M -364.93M -306.64M -306.96M
Other Financial Acitivies
-200.65M -185.12M -122.52M -176.06M -191.97M -259.95M -251.59M -444.55M -472.81M -201.48M -222.8M
Financial Cash Flow
-1.93B -1.56B -1.76B -1.51B -739.43M -1.03B -1B -2.31B -188.41M 1.58B -546.19M
Net Cash Flow
250.11M 1.93B -342M 1.02B 58M -763M -495M -1.66B 120M 773M -2.09B
Free Cash Flow
1.43B 2.16B 1.89B 3.31B 1.71B 621.88M 439.19M 853.9M 697.19M 345.75M 889.55M
Adj. Free Cash Flow
1.43B 2.16B 1.89B 3.31B 1.65B 558.34M 353.16M 767.87M 623.25M 271.8M 889.55M
Maintenance CapEx
-72.98M -99.98M -99.98M -99.98M -45.15M -32.15M -44.72M -63.72M -56.54M -84.61M -72.04M
Growth CapEx
-123.53M -103.53M -67.8M -38.4M -38.4M -38.4M -18M n/a n/a n/a -32.46M
Owner Earnings
3.44B 5.57B 3.67B 4.15B 2.17B 1.68B 1.32B 1.19B 1.76B 1.62B -1.12B

© 2026 bestshares.com. All rights reserved.