Patterson-UTI Energy Inc. logo

Patterson-UTI Energy Inc.

PTEN | NASDAQ
Chart Builder DCF Calculator
$11.23
-$0.19 (-1.66%)
Sep 22, 2026, 2:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-93.05M -966.4M 246.29M 154.66M -654.55M -803.69M
Depreciation & Amortization
940.26M 1.17B 731.42M 483.95M 849.18M 670.91M
Stock-Based Compensation
39.29M 46.35M 46.75M 21.1M 21.56M 26.57M
Other Working Capital
-13.74M -43.34M -51.24M 97.46M 46.98M -68.39M
Other Non-Cash Items
44K 889.49M -3.19M -13.58M -2.43M 426.29M
Deferred Income Tax
-21.68M -1.77M 51.87M 7M -62.98M -125.28M
Change in Working Capital
96.36M 35.99M -67.22M -86.93M -55.29M 84.06M
Operating Cash Flow
961.22M 1.18B 1.01B 566.19M 95.5M 278.86M
Capital Expenditures
-589.03M -678.39M -615.69M -436.8M -166.32M -145.48M
Cash Acquisitions
n/a 2.98M -396.01M 26.07M -29.36M 20.93M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
21.88M 20.66M -5.9M -2.5M 64.08M -424K
Investing Cash Flow
-567.15M -654.74M -1.02B -413.23M -131.59M -124.98M
Debt Repayment
-7.82M -45.48M 372.66M -19.76M -50M -62.53M
Common Stock Repurchased
-69.64M -290.43M -200.71M -70.07M -6.33M -21.18M
Dividend Paid
-122.45M -126.79M -100.03M -43.1M -15.61M -18.86M
Other Financial Acitivies
-10.82M -12.29M -6.35M -455K n/a -584K
Financial Cash Flow
-210.73M -474.99M 65.57M -133.38M -71.93M -103.15M
Net Cash Flow
179.35M 48.61M 55.13M 20.03M -107.39M 50.73M
Free Cash Flow
372.19M 497.15M 390.22M 129.39M -70.82M 133.38M
Adj. Free Cash Flow
332.9M 450.8M 343.47M 108.29M -92.38M 106.81M
Maintenance CapEx
-589.03M n/a n/a n/a n/a -145.48M
Growth CapEx
n/a -678.39M -615.69M -436.8M -166.32M n/a
Owner Earnings
372.19M 1.18B 1.01B 566.19M 95.5M 133.38M

© 2026 bestshares.com. All rights reserved.