PSQ  Inc. logo

PSQ Inc.

PSQH | NYSE
Chart Builder DCF Calculator
$5.54
+$0.12 (+2.21%)
Sep 22, 2026, 9:46 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Net Income
-35.5M -38.62M -36.61M -45.54M -46.69M -49.56M -57.69M -42.63M -49.73M -59.22M -53.33M -49.87M -31.75M -12.65M -3.37M -1.2M 5.69M 6.32M 3.73M 3.78M -988.11K
Depreciation & Amortization
7.29M 7.25M 6.61M 5.76M 4.92M 4.17M 3.26M 2.64M 2.43M 2.19M 2.44M 2.37M 1.81M 1.28M 734.36K 369.57K 166.08K n/a n/a n/a n/a
Stock-Based Compensation
8.59M 8.59M 10.84M 8.05M 9.42M 14.59M 16.86M 21.47M 15.67M 10.5M 4.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-647.77K 1.65M 2.01M 2.98M 1.97M 278.96K 916.8K 620.76K 8.06M 8.72M 8.16M 7.12M 1.25M 323.58K -276.52K 289.65K -307.6K -213.01K -122.3K -499.39K 43.83K
Other Non-Cash Items
2.8M 2.33M -4.15M 5.48M 4.49M 1.27M 6.05M -2.79M 2.05M 18.36M 21.69M 17.88M 12.86M -368.81K -4.4M -4.82M -8.13M -7.46M -4.58M -4.2M 905.19K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -11.52M -11.52M -11.52M -11.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.7M 2.81M 3.36M 1.88M -617.15K -4.51M -2.6M -7.78M 358.64K 2.35M 2.27M 7.46M 1.59M 1.98M -86.57K 289.65K -307.6K -213.01K -122.3K -499.39K 43.83K
Operating Cash Flow
-15.13M -17.64M -19.94M -24.37M -28.47M -34.04M -34.13M -40.62M -40.76M -37.34M -33.84M -22.16M -15.49M -9.76M -7.12M -5.36M -2.58M -1.36M -973.48K -913.84K -39.1K
Capital Expenditures
-809.72K -3.15M -4.25M -3.73M -2.8M -3.81M -2.82M -4.28M -5.28M -4.37M -4.38M -2.93M -912.72K -834.85K -51.4K -42.93K -21.47K -1 -5 -5 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 141.22K 141.22K 141.22K 141.22K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.88M -4.83M -4.83M -10.6M -17.76M -12.22M -12.94M -7.17M -10.05M -20.81M -20.1M -20.1M -10.05M n/a n/a n/a -21.26M -172.5M -172.5M -172.5M -151.24M
Sales Maturities Of Investments
9.86M 4.38M 4.38M 8.94M 3.67M -706.03K -706.03K -5.27M 10.22M 10.22M 10.22M 10.22M n/a n/a n/a n/a -1.24M n/a n/a n/a 1.24M
Other Investing Acitivies
-5.16M -6.42M -6.43M -3.59M 10.68M 12.48M 14.16M 14.16M -1.26M -1.97M -3.72M -3.72M -769.72K -1.12M -688.61K -688.61K -688.61K -335.98K n/a n/a n/a
Investing Cash Flow
-8.5M -10.04M -10.49M -9.79M -7.77M -4.47M -3.02M -2.41M -6.22M -17.09M -17.52M -16.53M -12.8M -2.71M -2.26M -1.79M -23.21M -172.84M -172.5M -172.5M -150M
Debt Repayment
4.57M 3.7M 2.4M 1.45M 10.5M 18.6M 18.46M 17.79M 30.69M 42.73M 45M 45M 22.5M 2.05M n/a n/a -46.98K n/a n/a n/a 46.98K
Common Stock Repurchased
n/a n/a n/a 485.9K 485.9K 485.9K 485.9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.31M -75.55K -53.46K -468.98K -954.89K -954.89K -954.89K 5.65M 18.1M 18.1M 18.1M 11.97M -400 1.46M 2.3M 2.3M 2.3M 845.25K n/a n/a n/a
Financial Cash Flow
11.08M 11.24M 9.96M 40.82M 49.38M 57.43M 57.29M 23.44M 51.4M 63.44M 68.3M 66.25M 34.62M 15.62M 11.82M 7.71M 24.67M 175.15M 174.31M 174.33M 151.94M
Net Cash Flow
-12.41M -16.44M -20.47M 6.66M 13.13M 18.93M 20.14M -19.58M 6.55M 7.55M 15.5M 26.37M 2.3M 2.71M 1.99M -152.35K -1.12M 961.24K 835.05K 914.96K 1.9M
Free Cash Flow
-15.94M -20.79M -24.19M -28.1M -31.28M -37.85M -36.95M -44.89M -46.03M -41.71M -38.22M -25.1M -16.4M -10.59M -7.17M -5.41M -2.6M -1.36M -973.48K -913.84K -39.1K
Adj. Free Cash Flow
-24.52M -29.38M -35.03M -36.15M -40.7M -52.44M -53.8M -66.36M -61.7M -52.2M -42.83M -25.1M -16.4M -10.59M -7.17M -5.41M -2.6M -1.36M -973.48K -913.84K -39.1K
Maintenance CapEx
-4.81M -3.09M -4.03M -3.52M -2.6M -3.36M -2.38M -3.53M -4.34M -3.62M -3.73M -2.58M -778.38K -736.17K 4 4 4 4 n/a n/a n/a
Growth CapEx
4M -60.5K -210.86K -205.2K -203.31K -448.81K -437.4K -746.26K -931.72K -743.34K -651.66K -351.27K -134.34K -98.68K -51.4K -42.94K -21.47K -5 n/a n/a n/a
Owner Earnings
-19.94M -20.73M -23.98M -27.9M -31.08M -37.4M -36.51M -44.15M -45.1M -40.96M -37.57M -24.74M -16.27M -10.5M -7.12M -5.36M -2.58M -1.36M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.