Parsons Corporation logo

Parsons Corporation

PSN | NYSE
Chart Builder DCF Calculator
$45.33
+$0.51 (+1.14%)
At close: Sep 21, 2026, 4:00 PM ET
$45.78
+$0.45 (+0.99%)
After-hours: Sep 21, 2026, 4:41 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
172.17M 227.86M 256.72M 417.61M 425.44M 439.38M 265.48M 107.07M 94.93M 69M 196.39M 174.68M 158.46M 133.51M 122.08M 114.71M 97.88M 86.29M 71.48M 69.42M 89.17M 105.76M
Depreciation & Amortization
130.71M 122.66M 114.14M 109.23M 107.51M 101.92M 99.05M 106.08M 110.46M 115.06M 118.88M 115.95M 115.37M 118.35M 120.5M 128.34M 135.99M 140.05M 144.21M 139.08M 132.8M 130.24M
Stock-Based Compensation
22.4M 11.24M 10.98M 27.1M 48.35M 48.35M 47.9M 42.27M 28.91M 28.91M 25.38M 22.9M 21.64M 21.64M 18.55M 10.53M 8.08M 8.08M 4.18M 8.37M 8.8M 8.8M
Other Working Capital
-42.51M 53.67M -18.18M 74.84M 81.65M 108.71M 82.83M 5M -5.89M 297K 106.19M 79.04M 69.11M -24.28M 46.74M 26.47M -26.86M -51.07M -164.54M -151.64M -146.71M -67.36M
Other Non-Cash Items
239.77M 202.37M 199.21M -25.53M 7.06M 22.53M 241.48M 480.45M 423.38M 401.64M 179.25M 104.23M 101.82M 88.18M 80.57M 92.96M 76.89M 70.77M 84.09M 83.6M 86.58M 99.41M
Deferred Income Tax
44.01M 47.29M 44.31M 34.96M 9.34M 3.65M 6.89M -931K -3.92M -1.53M -8.91M -2.72M -3.92M -864K -844K -5.43M -1.4M -6.44M -3.47M -2.34M -3.27M -3.84M
Change in Working Capital
-224.8M -124.95M -146.98M -125.74M -23.88M -40.59M -137.2M -147.97M -162.23M -259.8M -103.28M -108.32M -167.2M -106.57M -103.33M -102.88M -125M -52.92M -94.92M -6.69M 44.99M 1.8M
Operating Cash Flow
384.25M 486.47M 478.38M 437.63M 573.81M 575.24M 523.61M 586.97M 491.52M 353.27M 407.7M 306.72M 226.18M 254.25M 237.53M 238.23M 192.45M 245.83M 205.57M 291.44M 359.07M 342.18M
Capital Expenditures
-76.11M -69.42M -67.97M -54.8M -53.42M -53.25M -49.21M -39.97M -41.14M -41.69M -40.4M -41.69M -34.96M -34.27M -30.59M -28.09M -25.52M -21.13M -21.11M -17.66M -20.27M -25.85M
Cash Acquisitions
-355.28M -444.82M -159.5M -326.99M -526.54M -440.33M -428.21M -274.3M -305.8M -348.1M -324.66M -289.36M -52.01M -387.31M -383.75M -379.81M -594.49M -216.69M -206.55M -512.24M -308.71M -308.53M
Purchase of Investments
-152.35M -90.71M -67.01M -45.8M -18.91M -33.96M -33.96M -71.94M -71.94M -49.48M -62.49M -24.51M -24.51M -14.53M -1.52M -3.87M -3.87M -6.49M -6.49M -4.13M -4.13M -3.79M
Sales Maturities Of Investments
52.27M 47.76M 40.22M 28.36M 11.92M 25K 25K 4.97M 4.97M 5.02M 5.4M 453K 453K -263K -644K -124K -124K 1.17M 1.17M 646K 646K 17K
Other Investing Acitivies
54.97M n/a n/a 51K -45.29M -45.29M -45.29M -12.03M 33.52M 33.52M 46.17M 13.06M 13.17M 13.17M 632K 434K 777K 777K -7M -6.5M -7.06M -7.06M
Investing Cash Flow
-476.51M -557.18M -254.26M -399.17M -632.24M -572.8M -556.64M -393.26M -380.39M -400.72M -375.97M -342.04M -97.85M -423.2M -415.87M -411.45M -623.24M -242.36M -239.98M -539.89M -339.52M -345.21M
Debt Repayment
149.08M 258.02M -44.46M -46.48M 38.43M 769.24M 1.1B 1.03B 1.1B 304.43M n/a 123.8M -50M 150M 150M 99.26M 148.06M -51.94M -51.94M -50M 400M 335M
Common Stock Repurchased
-134.99M -134.99M -124.99M -79.99M -55.28M -50.28M -42.2M -30.2M -29.91M -21.91M -11M -10.5M -14.45M -22.45M -22M -32.5M -37.25M -27.25M -23.94M -10.94M -2.24M -2.24M
Dividend Paid
33.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -360K -360K -360K
Other Financial Acitivies
-110.23M -50.56M -54.85M -55.43M -49.71M -78.59M -49.2M -46.19M -41.82M -38.43M -16.93M -26.33M -17.41M -28.26M -34.61M -24.59M -39.78M -40.98M -37.11M -37.57M -76.92M -63.5M
Financial Cash Flow
-52.73M 81.93M -215.42M -172.92M -57.58M -151.7M 218.67M 159.64M 239.3M 250.14M -21.87M 92.56M -76.27M 104.67M 98.77M 47.68M 76.54M -114.61M -107.43M -93.39M 325.95M 273.29M
Net Cash Flow
-145.28M 14.18M 12.84M -136.27M -117.14M -153.38M 180.61M 353.42M 349.87M 202.68M 10.4M 57.87M 51.72M -66.32M -81.34M -129.16M -357.72M -112.65M -143.33M -341.05M 347.97M 272.69M
Free Cash Flow
308.14M 417.05M 410.41M 382.83M 520.39M 521.99M 474.39M 547.01M 450.38M 311.58M 367.3M 265.04M 191.22M 219.98M 206.93M 210.14M 166.93M 224.7M 184.47M 273.78M 338.8M 316.33M
Adj. Free Cash Flow
285.74M 405.81M 399.43M 355.73M 472.04M 473.64M 426.5M 504.74M 421.47M 282.67M 341.92M 242.14M 169.57M 198.34M 188.39M 199.61M 158.84M 216.62M 180.29M 265.4M 330M 307.53M
Maintenance CapEx
-76.11M -69.42M -66.87M -39.66M -26.54M -17.1M -4.73M n/a n/a n/a n/a -2.36M -2.36M -4.3M -4.65M -10.6M -14.23M -17.01M -21.11M -17.66M -20.27M -25.85M
Growth CapEx
n/a n/a -1.1M -15.14M -26.89M -36.15M -44.48M -39.97M -41.14M -41.69M -40.4M -39.33M -32.6M -29.96M -25.94M -17.49M -11.29M -4.12M n/a n/a n/a n/a
Owner Earnings
308.14M 417.05M 411.52M 397.97M 547.27M 558.14M 518.87M 586.97M 491.52M 353.27M 407.7M 304.36M 223.82M 249.95M 232.87M 227.63M 178.22M 228.82M 184.47M 273.78M 338.8M 316.33M

© 2026 bestshares.com. All rights reserved.