Paysafe Limited logo

Paysafe Limited

PSFE | NYSE
Chart Builder DCF Calculator
$6.48
+$0.25 (+4.01%)
At close: Sep 21, 2026, 4:00 PM ET
$6.40
-$0.08 (-1.23%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-58.95M -36.45M -25.23M -87.68M -50.13M -19.47M 33.51M -12.98M -1.43M 3.06M -12.13M -2.55M -1.77M -3.81M -33.71M 978K -658.74M -1.17B 90.52M -147.11M 6.79M -60.53M
Depreciation & Amortization
68.43M 70.35M 70.23M 69.38M 68.09M 68.67M 66.75M 70.55M 68.88M 68.58M 67.1M 67.07M 66.43M 63.55M 67.72M 66.09M 70.81M 63.42M 63.96M 61.83M 70.11M 65.46M
Stock-Based Compensation
n/a 18.05M 7.49M 5.9M 10.78M 8.14M 3.52M 12.69M 12.97M 9.36M 5.81M 4.94M 10.91M 7.22M n/a 13.54M n/a 13.97M 8.94M 8.71M 3.28M 80.84M
Other Working Capital
-5.94M -2.84M -1.55M 16.15M -2.37M -9.19M -9.74M -3.99M -4.58M -1.79M 540.04M 6.16M 24.74M -32.23M -482.48M -60.95M 823.05M 414.5M 68.97M -42.59M -116.68M -26.52M
Other Non-Cash Items
33.66M 25.99M 16.2M 13.89M 11.93M 12.35M 3.41M 29.24M -2.59M 8.75M -2.27M 5.36M -93K 6.02M 22.84M -173K 644.44M 1.23B -61.53M 244.51M 2.91M 9M
Deferred Income Tax
-1.51M -1.8M -8.08M 74.19M 20.42M -12.13M -15.44M -11.56M -4.42M -1.77M 2.24M 9.35M 322K 7.78M -18.71M -5.18M -9.38M -49.6M -2.74M -98.97M 8.44M -3.73M
Change in Working Capital
-16.32M -12.28M 14.3M -6.51M -21.5M -5.08M -32.86M -6M -19.26M -29.15M 528.64M 18.05M -25.6M -60.75M -494.06M -81.48M 828.47M 421.23M 32.71M -17.39M -99.26M -42.31M
Operating Cash Flow
25.31M 63.87M 74.91M 69.18M 39.59M 52.48M 58.9M 81.93M 54.14M 58.84M 589.39M 102.22M 50.2M 20.01M -455.92M -6.23M 875.6M 503.85M 131.87M 51.59M -7.73M 48.74M
Capital Expenditures
-771K -519K -3.12M -34.19M -35.42M -27.22M -33.43M -3.21M -30.47M -24.43M -24.63M -28.96M -44.55M -34.77M -1.91M -39.33M -1.19M -31M -37.68M -34.74M -58.27M -17.05M
Cash Acquisitions
n/a n/a n/a n/a n/a 1.95M n/a n/a n/a n/a n/a n/a n/a n/a 826K n/a -826K -424.72M -144.34M -95.65M n/a -23.53M
Purchase of Investments
-1.82M -6.5M -5.99M n/a n/a n/a n/a -7.22M n/a n/a n/a n/a n/a n/a -18.09M -14.36M -13.62M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
102K 604K n/a 1.11M 1.2M 1.31M 1.69M -4.95M 2.42M 2.53M 2.69M 2.74M 2.56M 2.22M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.37M 2.82M -7.72M -38.07M -36.75M -22.82M -34.2M 7.57M -25.89M -12.64M -11.64M -47.5M -41.42M -32.04M -826K 14.36M n/a -30.35M -36.52M -31.46M -57.52M -16.64M
Investing Cash Flow
-34.52M -24.63M -38.87M -39.28M -38.37M -23.89M -37.02M -29.56M -27.98M -13.83M -9.68M -50.55M -42.47M -32.54M -42.01M -39.33M -38.54M -455.73M -182.02M -130.39M -58.27M -40.58M
Debt Repayment
25.21M -104.28M 115.62M -49.8M 65.78M -26.84M 14.23M -59.32M 2.01M -14.06M -60.75M -19.9M -37.96M -44.93M 27.29M -76.74M 17.84M -17.15M 583.48M 99.88M 1.29M -1.16B
Common Stock Repurchased
-8.19M -4.83M -51.41M -20.32M -29.05M -10.56M -18.83M n/a -18.06M -12.26M -610K -1.15M -3.02M -3.69M -6.94M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31.62M -17.91M 57.77M -48.92M -25.95M -139.68M 55.72M -26.64M -87.7M -116.06M -589.32M -106.26M -285.29M -145.93M -2.51M -2.49M -11.48M -1.59M -4.6M -27.26M -42.56M 1.03B
Financial Cash Flow
-14.27M -126.68M 121.97M -119.05M 10.77M -177.07M 51.12M -85.8M -103.75M -142.38M -650.68M -127.31M -326.27M -194.56M 17.84M -79.23M 6.36M -18.73M 578.89M 72.62M -41.27M -126.95M
Net Cash Flow
-31.05M 7.04M 1.1B -92.68M 89.38M -109.34M 4.5M 24.69M -83.3M -123.32M -19.84M -115.01M -307.37M -186.71M 40.03M -275.9M -14.51M -1.68M 507.65M -33M -85.59M -181.2M
Free Cash Flow
24.54M 63.35M 71.79M 34.99M 4.17M 25.26M 25.47M 78.73M 23.67M 34.41M 564.76M 73.26M 5.65M -14.75M -457.83M -45.55M 874.41M 472.85M 94.19M 16.85M -66M 31.69M
Adj. Free Cash Flow
24.54M 45.29M 64.3M 29.1M -6.61M 17.12M 21.95M 66.04M 10.71M 25.05M 558.95M 68.32M -5.25M -21.97M -457.83M -59.1M 874.41M 458.88M 85.25M 8.13M -69.28M -49.15M
Maintenance CapEx
-771K -519K -2.46M -33.94M -35.42M -27.22M -33.22M -2.05M -29.05M -23.3M -23.47M -27.81M -43.67M -34.01M -1.42M -38.82M -1.19M -31M -37.62M -34.74M -56.41M -16.29M
Growth CapEx
n/a n/a -659.54K -242.1K n/a n/a -208.06K -1.15M -1.41M -1.12M -1.16M -1.14M -879.37K -757.6K -482.47K -502.57K n/a n/a -59.07K n/a -1.86M -762.39K
Owner Earnings
24.54M 63.35M 72.45M 35.24M 4.17M 25.26M 25.67M 79.88M 25.09M 35.53M 565.92M 74.4M 6.53M -14M -457.35M -45.05M 874.41M 472.85M 94.25M 16.85M -64.14M 32.45M

© 2026 bestshares.com. All rights reserved.