Purple Innovation Inc. logo

Purple Innovation Inc.

PRPL | NASDAQ
Chart Builder DCF Calculator
$2.72
-$0.47 (-14.73%)
At close: Sep 21, 2026, 4:00 PM ET
$2.85
+$0.13 (+4.78%)
Pre-market: Sep 22, 2026, 4:31 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.25M -30.58M -3.23M -11.75M -17.37M -19.17M -8.51M -39.31M 27K -50.27M -18.37M -36.14M -40.65M -26.05M -70.17M 1.03M -8.41M -13.63M -21.76M 2.13M 2.56M 20.94M
Depreciation & Amortization
4.46M 4.43M 4.41M 9.78M 4.83M 5.05M 7.91M 14.63M 6.44M 6.38M 6.14M 6.07M 6.01M 6.88M 5.28M 4.62M 3.74M 3.84M 3.12M 2.81M 2M 1.55M
Stock-Based Compensation
-377K 156K 464K 420K 477K 368K 707K 791K 825K 492K 1.08M 939K 1.66M 1.19M 754K 795K 1.28M 542K 1.01M 765K 1.11M 479K
Other Working Capital
3.78M -9.43M -4.49M -4.58M 6.42M -10.56M -4.23M 3.31M 2.64M -1.81M 6.37M 8.15M 5.17M -3.88M 805K 2.73M 2.01M -2.73M -1.67M 6.08M 5.53M -5.48M
Other Non-Cash Items
-1.15M 15.26M 2.53M 1.51M 6.48M 5.58M 1.09M 20.56M -14.4M 30.52M 2M 10.23M 416K 1.49M 687K -845K -134K -3.78M -2.98M -5.23M -5.69M -8.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 58.43M -689K -4.25M -1.91M -5.25M -5.75M 1.72M 1.66M
Change in Working Capital
958K 13.72M -9.98M -929K 1.59M -14.91M 5.57M 4.45M -1.81M -3.94M 10.3M 1.14M 8.02M 2.99M 6.72M 17.42M -746K -29.34M -5.18M -6.06M 19.16M -25.95M
Operating Cash Flow
647K 2.99M -5.8M -968K -3.99M -23.07M 6.76M 1.12M -8.92M -16.81M 1.15M -17.76M -24.55M -13.5M 1.7M 22.33M -8.52M -44.28M -31.04M -11.34M 20.86M -9.39M
Capital Expenditures
-1.95M -1.61M -2.16M -854K -2.82M -2.4M -1.15M -1.13M -2.15M -3.1M -5.88M -3.53M -2.73M -3.1M -4.1M -8M -12.98M -13.08M -15.56M -15.05M -14.09M -12.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-357K -421K -210K -68K -19K 97K -65K -110K -49K -62K -256K -1.03M -225K -155K -136K 2.83M -1.38M -447K -1.77M -1.07M -216K -69K
Investing Cash Flow
-2.3M -2.03M -2.21M -922K -3M -2.14M -1.15M -1.13M -2.15M -3.1M -5.88M -4.36M -2.73M -3.1M -4.09M -4.36M -12.98M -13.08M -15.56M -15.05M -14.09M -12.35M
Debt Repayment
n/a n/a n/a n/a 20M 19M n/a n/a n/a 31M 5M 25M n/a -24.66M -15M n/a n/a -57.53M 54.44M -563K -562K -563K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218K -104K -308K -545K
Other Financial Acitivies
n/a -346K n/a n/a -387K -1.17M n/a n/a n/a -3.47M -17K -3.23M -306K -6.27M -5.09M n/a -29K -12.24M 376K 590K 369K 3.71M
Financial Cash Flow
n/a -346K n/a n/a 19.61M 17.83M n/a n/a n/a 27.53M 4.98M 21.77M -306K 29.38M -15M n/a -29K 28.44M 54.6M -77K -501K 2.61M
Net Cash Flow
-1.66M 610K -8.01M -1.89M 12.62M -7.38M 5.61M -9K -11.07M 7.62M 251K -343K -27.58M 12.78M -17.39M 17.97M -21.53M -28.92M 8M -26.47M 6.27M -19.14M
Free Cash Flow
-1.3M 1.38M -7.96M -1.82M -6.81M -25.47M 5.61M -9K -11.07M -19.91M -4.73M -21.29M -27.28M -16.6M -2.4M 14.33M -21.5M -57.36M -46.6M -26.39M 6.77M -21.75M
Adj. Free Cash Flow
-921K 1.22M -8.43M -2.24M -7.29M -25.84M 4.91M -800K -11.89M -20.41M -5.82M -22.23M -28.94M -17.79M -3.16M 13.53M -22.78M -57.9M -47.61M -27.15M 5.65M -22.22M
Maintenance CapEx
-1.95M -1.61M n/a -806.19K -2.82M -2.4M -1.15M -1.13M -1.52M n/a -5.48M -3.53M -2.73M -3.1M -4.1M -8M -12.98M -13.08M -13.66M -15.05M -11.44M -2.64M
Growth CapEx
n/a n/a -2.16M -47.81K n/a n/a n/a n/a -633.78K -3.1M -394.57K n/a n/a n/a n/a n/a n/a n/a -1.9M n/a -2.65M -9.72M
Owner Earnings
-1.3M 1.38M -5.8M -1.77M -6.81M -25.47M 5.61M -9K -10.44M -16.81M -4.34M -21.29M -27.28M -16.6M -2.4M 14.33M -21.5M -57.36M -44.69M -26.39M 9.42M -12.03M

© 2026 bestshares.com. All rights reserved.