Prosus N.V. logo

Prosus N.V.

PROSY | OTC
Chart Builder DCF Calculator
$8.15
-$0.07 (-0.85%)
At close: Sep 24, 2026, 3:54 PM ET
$8.18
-$0.02 (-0.24%)
Pre-market: Sep 24, 2026, 8:57 AM ET
Fiscal Quarter
Period Ending
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 30, 2023
Q2 2023
Sep 29, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Q4 2020
Mar 30, 2020
Q2 2020
Sep 29, 2019
Net Income
7.9B 4.69B 3.23B 3.6B 7.19B 2.35B 2.91B 15.89B 4.31B 3.02B 1.33B 2.51B
Depreciation & Amortization
69.91M 77M 84.3M 86M 91.48M 98M 139.47M 117M 123.51M 104M 97.58M 86M
Stock-Based Compensation
n/a n/a -440M 423M -806M 544M -237M 710M 301M 428M -138M 289M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-7.3B -3.5B -2.73B -2.61B -7.26B -2.21B -3.41B -15.76B -4.42B -2.53B -1.56B -2.3B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 332M n/a -73M n/a 146M n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a -95M n/a -155M n/a -8M n/a
Operating Cash Flow
671.22M 1.27B 141M 904M -161.33M 42M -634.44M 14M -231.37M 386M -332.25M 122M
Capital Expenditures
-30.09M -54M -10.15M -32M -87.72M -140M -131.41M -86M -78.11M -24M -31.47M -48M
Cash Acquisitions
-2.82B 3.18B -3.92B 3.74B 453.14M 53M -12.5B 10.57B 76.53M -343M -138.26M -243M
Purchase of Investments
-17.26B -6.93B n/a -13.49B 139.9M -7.57B -2.15B -7.46B -4.15B -2.44B -4.29B -581M
Sales Maturities Of Investments
23.56B 12.39B n/a 6.71B 6.77B 11.42B 15.03B 1.21B 3.94B 3M 6.32B 824M
Other Investing Acitivies
-1.39B 1.37B 6.86B -19M 62.86M -38M 2.41B -2.37B -177.17M -135M -9.13M -12M
Investing Cash Flow
2.06B 9.96B 2.93B -3.09B 7.31B 3.73B 2.63B 1.87B -402.55M -2.94B 1.83B 521M
Debt Repayment
-1.12M 69M n/a -9M n/a n/a 5.62B 2.5B 2.15B 2.14B 249.51M 172M
Common Stock Repurchased
-5.24B -3.29B -3.27B -4.01B -6.46B -3.99B -3.44B -1.68B -1.31B -69M n/a n/a
Dividend Paid
-271.52M n/a -199.72M n/a -71.66K -190M -244.08M -27M -208.12M n/a -1.28M -215M
Other Financial Acitivies
13.65M -118M -79.28M -183M -67.78M -136M -3.66B -103M -62.76M -19M -26.23M -211M
Financial Cash Flow
-5.5B -3.34B -3.55B -4.2B -6.53B -4.32B 1.71B 759M 543.67M 2.05B 207.73M -254M
Net Cash Flow
-2.81B 7.75B -2.66B -6.89B 1.08B -1.16B 3.46B 2.62B -93M -517M 1.71B 362M
Free Cash Flow
641.13M 1.22B 131M 872M -249.04M -98M -765.85M -72M -309.48M 362M -363.72M 74M
Adj. Free Cash Flow
641.13M 1.22B 571M 449M 556.96M -642M -528.85M -782M -610.48M -66M -225.72M -215M
Maintenance CapEx
n/a -14.96M n/a -32M -87.72M -140M -17.79M n/a n/a n/a n/a n/a
Growth CapEx
-30.09M -39.04M -10.15M n/a n/a n/a -113.62M -86M -78.11M -24M -31.47M -48M
Owner Earnings
671.22M 1.26B 141M 872M -249.04M -98M -652.23M 14M -231.37M 386M -332.25M 122M

© 2026 bestshares.com. All rights reserved.